[SINARAN] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -123.15%
YoY- -34.94%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 192,068 196,560 192,104 187,394 185,969 182,608 181,240 3.94%
PBT -16,310 -16,334 -22,008 -68,784 -30,777 -29,680 -24,104 -22.90%
Tax 0 0 0 104 0 0 0 -
NP -16,310 -16,334 -22,008 -68,680 -30,777 -29,680 -24,104 -22.90%
-
NP to SH -16,310 -16,334 -22,008 -68,680 -30,777 -29,680 -24,104 -22.90%
-
Tax Rate - - - - - - - -
Total Cost 208,378 212,894 214,112 256,074 216,746 212,288 205,344 0.98%
-
Net Worth 7,519,406 7,608,386 7,651,230 7,249,564 11,840,007 122,629 131,354 1381.69%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 7,519,406 7,608,386 7,651,230 7,249,564 11,840,007 122,629 131,354 1381.69%
NOSH 293,040 293,040 293,040 266,332 266,366 266,181 266,872 6.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -8.49% -8.31% -11.46% -36.65% -16.55% -16.25% -13.30% -
ROE -0.22% -0.21% -0.29% -0.95% -0.26% -24.20% -18.35% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 65.54 69.70 70.93 70.36 69.82 68.60 67.91 -2.33%
EPS -5.71 -5.78 -8.12 -25.78 -11.55 -11.14 -9.04 -26.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 25.66 26.98 28.25 27.22 44.45 0.4607 0.4922 1292.19%
Adjusted Per Share Value based on latest NOSH - 266,306
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 21.03 21.53 21.04 20.52 20.37 20.00 19.85 3.92%
EPS -1.79 -1.79 -2.41 -7.52 -3.37 -3.25 -2.64 -22.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.235 8.3324 8.3793 7.9395 12.9667 0.1343 0.1439 1381.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.07 0.09 0.075 0.05 0.08 0.04 0.05 -
P/RPS 0.11 0.13 0.11 0.07 0.11 0.06 0.07 35.12%
P/EPS -1.26 -1.55 -0.92 -0.19 -0.69 -0.36 -0.55 73.69%
EY -79.51 -64.36 -108.34 -515.75 -144.43 -278.76 -180.64 -42.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.09 0.10 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 17/11/17 18/08/17 29/05/17 28/02/17 25/11/16 22/08/16 20/05/16 -
Price 0.07 0.075 0.115 0.06 0.055 0.07 0.045 -
P/RPS 0.11 0.11 0.16 0.09 0.08 0.10 0.07 35.12%
P/EPS -1.26 -1.29 -1.42 -0.23 -0.48 -0.63 -0.50 85.07%
EY -79.51 -77.23 -70.66 -429.79 -210.08 -159.29 -200.71 -46.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.15 0.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment