[SINARAN] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 0.14%
YoY- 47.0%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 183,186 192,436 188,693 192,068 196,560 192,104 187,394 -1.50%
PBT 2,070 6,716 -23,717 -16,310 -16,334 -22,008 -68,784 -
Tax -628 -1,324 75 0 0 0 104 -
NP 1,442 5,392 -23,642 -16,310 -16,334 -22,008 -68,680 -
-
NP to SH 1,442 5,392 -23,642 -16,310 -16,334 -22,008 -68,680 -
-
Tax Rate 30.34% 19.71% - - - - - -
Total Cost 181,744 187,044 212,335 208,378 212,894 214,112 256,074 -20.48%
-
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 -13.83%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 -13.83%
NOSH 380,952 380,952 293,040 293,040 293,040 293,040 266,332 27.03%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.79% 2.80% -12.53% -8.49% -8.31% -11.46% -36.65% -
ROE 0.02% 0.11% -0.47% -0.22% -0.21% -0.29% -0.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 48.09 59.52 64.39 65.54 69.70 70.93 70.36 -22.46%
EPS 0.42 1.68 -8.22 -5.71 -5.78 -8.12 -25.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.23 15.23 17.14 25.66 26.98 28.25 27.22 -32.17%
Adjusted Per Share Value based on latest NOSH - 293,040
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.06 21.07 20.66 21.03 21.53 21.04 20.52 -1.50%
EPS 0.16 0.59 -2.59 -1.79 -1.79 -2.41 -7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.354 5.3928 5.5007 8.235 8.3324 8.3793 7.9395 -13.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.09 0.12 0.105 0.07 0.09 0.075 0.05 -
P/RPS 0.19 0.20 0.16 0.11 0.13 0.11 0.07 94.93%
P/EPS 23.78 7.20 -1.30 -1.26 -1.55 -0.92 -0.19 -
EY 4.21 13.90 -76.84 -79.51 -64.36 -108.34 -515.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 -
Price 0.11 0.11 0.095 0.07 0.075 0.115 0.06 -
P/RPS 0.23 0.18 0.15 0.11 0.11 0.16 0.09 87.24%
P/EPS 29.06 6.60 -1.18 -1.26 -1.29 -1.42 -0.23 -
EY 3.44 15.16 -84.92 -79.51 -77.23 -70.66 -429.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment