[SYGROUP] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 40.71%
YoY- 444.66%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 963,352 989,204 897,682 811,106 796,312 724,180 610,943 35.36%
PBT 181,996 207,608 154,434 79,888 58,528 53,432 18,494 357.31%
Tax -3,472 -4,196 -11,749 -2,822 -3,292 -4,580 -1,125 111.54%
NP 178,524 203,412 142,685 77,065 55,236 48,852 17,369 370.72%
-
NP to SH 176,372 201,036 141,801 75,896 53,936 47,648 16,616 380.91%
-
Tax Rate 1.91% 2.02% 7.61% 3.53% 5.62% 8.57% 6.08% -
Total Cost 784,828 785,792 754,997 734,041 741,076 675,328 593,574 20.40%
-
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 28,629 - - - - - - -
Div Payout % 16.23% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 18.53% 20.56% 15.89% 9.50% 6.94% 6.75% 2.84% -
ROE 15.88% 18.06% 13.41% 7.73% 5.64% 5.10% 1.80% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 84.12 86.22 78.10 70.23 68.25 62.00 52.31 37.14%
EPS 15.04 17.52 12.23 6.52 4.62 4.08 1.42 380.21%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.92 0.85 0.82 0.80 0.79 14.62%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 80.28 82.43 74.81 67.59 66.36 60.35 50.91 35.36%
EPS 14.70 16.75 11.82 6.32 4.49 3.97 1.38 382.04%
DPS 2.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9257 0.9275 0.8812 0.8181 0.7973 0.7786 0.7689 13.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.745 0.675 0.41 0.39 0.33 0.345 0.355 -
P/RPS 0.89 0.78 0.52 0.56 0.48 0.56 0.68 19.59%
P/EPS 4.84 3.85 3.32 5.94 7.14 8.46 24.95 -66.38%
EY 20.67 25.96 30.09 16.85 14.01 11.82 4.01 197.50%
DY 3.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.45 0.46 0.40 0.43 0.45 42.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 0.655 0.755 0.47 0.38 0.395 0.335 0.35 -
P/RPS 0.78 0.88 0.60 0.54 0.58 0.54 0.67 10.63%
P/EPS 4.25 4.31 3.81 5.78 8.55 8.21 24.60 -68.88%
EY 23.51 23.21 26.25 17.29 11.70 12.18 4.06 221.43%
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.51 0.45 0.48 0.42 0.44 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment