[SYGROUP] QoQ TTM Result on 31-Mar-2022 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 70.05%
YoY- 311.97%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 981,200 963,936 897,680 770,198 713,246 653,844 610,942 37.02%
PBT 216,167 192,977 154,433 66,942 40,523 28,468 18,493 412.75%
Tax -11,838 -11,652 -11,748 -2,906 -2,564 -2,113 -1,125 378.14%
NP 204,329 181,325 142,685 64,036 37,959 26,355 17,368 414.95%
-
NP to SH 203,019 180,148 141,801 63,085 37,098 25,572 16,615 428.09%
-
Tax Rate 5.48% 6.04% 7.61% 4.34% 6.33% 7.42% 6.08% -
Total Cost 776,871 782,611 754,995 706,162 675,287 627,489 593,574 19.59%
-
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 14,314 - - - - - - -
Div Payout % 7.05% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 20.82% 18.81% 15.89% 8.31% 5.32% 4.03% 2.84% -
ROE 18.28% 16.19% 13.41% 6.43% 3.88% 2.74% 1.80% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.68 84.01 78.10 66.68 61.13 55.98 52.31 38.82%
EPS 17.73 15.70 12.34 5.46 3.18 2.19 1.42 435.73%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.92 0.85 0.82 0.80 0.79 14.62%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 81.77 80.33 74.81 64.18 59.44 54.49 50.91 37.03%
EPS 16.92 15.01 11.82 5.26 3.09 2.13 1.38 429.29%
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9257 0.9275 0.8812 0.8181 0.7973 0.7786 0.7689 13.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.745 0.675 0.41 0.39 0.33 0.345 0.355 -
P/RPS 0.87 0.80 0.52 0.58 0.54 0.62 0.68 17.80%
P/EPS 4.20 4.30 3.32 7.14 10.38 15.76 24.96 -69.42%
EY 23.80 23.26 30.09 14.01 9.63 6.35 4.01 226.74%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.45 0.46 0.40 0.43 0.45 42.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 0.655 0.755 0.47 0.38 0.395 0.335 0.35 -
P/RPS 0.76 0.90 0.60 0.57 0.65 0.60 0.67 8.74%
P/EPS 3.69 4.81 3.81 6.96 12.42 15.30 24.60 -71.67%
EY 27.07 20.80 26.25 14.37 8.05 6.54 4.06 253.02%
DY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.51 0.45 0.48 0.42 0.44 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment