[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 111.07%
YoY- 444.66%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 481,676 247,301 897,682 608,330 398,156 181,045 610,943 -14.61%
PBT 90,998 51,902 154,434 59,916 29,264 13,358 18,494 188.45%
Tax -1,736 -1,049 -11,749 -2,117 -1,646 -1,145 -1,125 33.43%
NP 89,262 50,853 142,685 57,799 27,618 12,213 17,369 196.91%
-
NP to SH 88,186 50,259 141,801 56,922 26,968 11,912 16,616 203.33%
-
Tax Rate 1.91% 2.02% 7.61% 3.53% 5.62% 8.57% 6.08% -
Total Cost 392,414 196,448 754,997 550,531 370,538 168,832 593,574 -24.05%
-
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 14,314 - - - - - - -
Div Payout % 16.23% - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,110,826 1,112,944 1,057,413 981,734 956,811 934,379 922,699 13.12%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 18.53% 20.56% 15.89% 9.50% 6.94% 6.75% 2.84% -
ROE 7.94% 4.52% 13.41% 5.80% 2.82% 1.27% 1.80% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 42.06 21.55 78.10 52.67 34.12 15.50 52.31 -13.49%
EPS 7.52 4.38 12.23 4.89 2.31 1.02 1.42 202.90%
DPS 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.92 0.85 0.82 0.80 0.79 14.62%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 40.14 20.61 74.81 50.69 33.18 15.09 50.91 -14.61%
EPS 7.35 4.19 11.82 4.74 2.25 0.99 1.38 204.05%
DPS 1.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9257 0.9275 0.8812 0.8181 0.7973 0.7786 0.7689 13.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.745 0.675 0.41 0.39 0.33 0.345 0.355 -
P/RPS 1.77 3.13 0.52 0.74 0.97 2.23 0.68 88.89%
P/EPS 9.67 15.41 3.32 7.91 14.28 33.83 24.95 -46.74%
EY 10.34 6.49 30.09 12.64 7.00 2.96 4.01 87.71%
DY 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.45 0.46 0.40 0.43 0.45 42.92%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 -
Price 0.655 0.755 0.47 0.38 0.395 0.335 0.35 -
P/RPS 1.56 3.50 0.60 0.72 1.16 2.16 0.67 75.40%
P/EPS 8.51 17.24 3.81 7.71 17.09 32.85 24.60 -50.62%
EY 11.76 5.80 26.25 12.97 5.85 3.04 4.06 102.80%
DY 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.51 0.45 0.48 0.42 0.44 33.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment