[INGENIEU] QoQ Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -58.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Revenue 87,696 88,384 94,022 99,554 99,436 214,559 171,707 -37.71%
PBT -7,912 -10,252 13,104 28,772 75,324 -51,625 -33,439 -63.78%
Tax 0 4,688 -29 -44 -88 -12 -10 -
NP -7,912 -5,564 13,074 28,728 75,236 -51,637 -33,450 -63.79%
-
NP to SH -3,900 -2,911 16,709 32,354 78,372 -46,652 -29,841 -76.16%
-
Tax Rate - - 0.22% 0.15% 0.12% - - -
Total Cost 95,608 93,948 80,948 70,826 24,200 266,196 205,157 -41.60%
-
Net Worth 20,907 20,628 38,464 41,101 44,522 30,863 40,010 -36.70%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Net Worth 20,907 20,628 38,464 41,101 44,522 30,863 40,010 -36.70%
NOSH 155,103 155,103 155,099 155,100 155,130 155,054 155,077 0.01%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
NP Margin -9.02% -6.30% 13.91% 28.86% 75.66% -24.07% -19.48% -
ROE -18.65% -14.11% 43.44% 78.72% 176.03% -151.16% -74.58% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 56.54 56.98 60.62 64.19 64.10 138.34 110.72 -37.72%
EPS 2.52 -1.88 10.77 25.26 50.52 -30.08 -19.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1348 0.133 0.248 0.265 0.287 0.199 0.258 -36.70%
Adjusted Per Share Value based on latest NOSH - 155,272
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 5.78 5.83 6.20 6.56 6.56 14.15 11.32 -37.72%
EPS -0.26 -0.19 1.10 2.13 5.17 -3.08 -1.97 -75.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0138 0.0136 0.0254 0.0271 0.0294 0.0204 0.0264 -36.68%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 31/03/16 -
Price 0.15 0.19 0.12 0.11 0.095 0.14 0.10 -
P/RPS 0.27 0.33 0.20 0.17 0.15 0.10 0.09 116.86%
P/EPS -5.97 -10.12 1.11 0.53 0.19 -0.47 -0.52 458.32%
EY -16.76 -9.88 89.78 189.64 531.79 -214.86 -192.43 -82.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.43 0.48 0.42 0.33 0.70 0.39 108.97%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 27/10/17 31/07/17 28/04/17 23/01/17 28/10/16 29/07/16 31/05/16 -
Price 0.16 0.20 0.235 0.105 0.12 0.12 0.14 -
P/RPS 0.28 0.35 0.39 0.16 0.19 0.09 0.13 71.70%
P/EPS -6.36 -10.66 2.18 0.50 0.24 -0.40 -0.73 359.67%
EY -15.72 -9.38 45.84 198.67 421.00 -250.67 -137.45 -78.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.50 0.95 0.40 0.42 0.60 0.54 74.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment