[INGENIEU] YoY Cumulative Quarter Result on 30-Nov-2016 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -17.43%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Revenue 30,932 47,210 39,585 49,777 0 100,256 136,913 -22.20%
PBT -3,830 -8,424 -5,262 14,386 0 -15,254 -1,618 15.65%
Tax -8 -1 0 -22 0 -12 -108 -35.55%
NP -3,838 -8,425 -5,262 14,364 0 -15,266 -1,726 14.44%
-
NP to SH -3,838 -8,425 -3,469 16,177 0 -13,018 -1,026 24.94%
-
Tax Rate - - - 0.15% - - - -
Total Cost 34,770 55,635 44,847 35,413 0 115,522 138,639 -20.82%
-
Net Worth 43,917 64,408 20,070 41,101 0 27,387 63,839 -6.11%
Dividend
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Net Worth 43,917 64,408 20,070 41,101 0 27,387 63,839 -6.11%
NOSH 536,459 479,937 155,103 155,100 136,541 120,648 103,636 31.99%
Ratio Analysis
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
NP Margin -12.41% -17.85% -13.29% 28.86% 0.00% -15.23% -1.26% -
ROE -8.74% -13.08% -17.28% 39.36% 0.00% -47.53% -1.61% -
Per Share
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 5.90 10.03 25.52 32.09 0.00 83.10 132.11 -40.83%
EPS -0.72 -3.09 -2.24 12.63 0.00 -10.79 -0.99 -5.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.1369 0.1294 0.265 0.00 0.227 0.616 -28.60%
Adjusted Per Share Value based on latest NOSH - 155,272
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 2.04 3.11 2.61 3.28 0.00 6.61 9.03 -22.20%
EPS -0.25 -0.56 -0.23 1.07 0.00 -0.86 -0.07 23.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0425 0.0132 0.0271 0.00 0.0181 0.0421 -6.09%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 29/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 -
Price 0.05 0.085 0.14 0.11 0.135 0.14 0.25 -
P/RPS 0.85 0.85 0.55 0.34 0.00 0.17 0.19 28.78%
P/EPS -6.84 -4.75 -6.26 1.05 0.00 -1.30 -25.25 -19.78%
EY -14.63 -21.07 -15.98 94.82 0.00 -77.07 -3.96 24.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 1.08 0.42 0.00 0.62 0.41 6.63%
Price Multiplier on Announcement Date
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 30/07/20 29/07/19 05/02/18 23/01/17 - 28/08/15 14/08/14 -
Price 0.075 0.085 0.17 0.105 0.00 0.13 0.26 -
P/RPS 1.27 0.85 0.67 0.33 0.00 0.16 0.20 36.62%
P/EPS -10.25 -4.75 -7.60 1.01 0.00 -1.20 -26.26 -14.68%
EY -9.75 -21.07 -13.16 99.33 0.00 -83.00 -3.81 17.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.62 1.31 0.40 0.00 0.57 0.42 13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment