[INGENIEU] YoY Quarter Result on 30-Nov-2016 [#2]

Announcement Date
23-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -117.43%
YoY--%
View:
Show?
Quarter Result
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Revenue 9,267 22,065 17,661 24,918 0 41,409 73,895 -29.56%
PBT -3,052 -1,415 -3,284 -4,447 0 -8,425 251 -
Tax -8 0 0 0 0 0 -50 -26.61%
NP -3,060 -1,415 -3,284 -4,447 0 -8,425 201 -
-
NP to SH -3,060 -1,415 -2,494 -3,416 0 -7,512 490 -
-
Tax Rate - - - - - - 19.92% -
Total Cost 12,327 23,480 20,945 29,365 0 49,834 73,694 -26.05%
-
Net Worth 43,917 64,408 20,070 41,147 0 27,415 64,221 -6.21%
Dividend
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Net Worth 43,917 64,408 20,070 41,147 0 27,415 64,221 -6.21%
NOSH 536,459 479,937 155,103 155,272 136,741 120,771 104,255 31.85%
Ratio Analysis
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
NP Margin -33.02% -6.41% -18.59% -17.85% 0.00% -20.35% 0.27% -
ROE -6.97% -2.20% -12.43% -8.30% 0.00% -27.40% 0.76% -
Per Share
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 1.77 4.69 11.39 16.05 0.00 34.29 70.88 -46.36%
EPS -0.57 -0.30 -1.61 -2.20 0.00 -6.22 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0837 0.1369 0.1294 0.265 0.00 0.227 0.616 -28.60%
Adjusted Per Share Value based on latest NOSH - 155,272
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 0.61 1.45 1.16 1.64 0.00 2.73 4.87 -29.58%
EPS -0.20 -0.09 -0.16 -0.23 0.00 -0.50 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0425 0.0132 0.0271 0.00 0.0181 0.0423 -6.17%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 29/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 -
Price 0.05 0.085 0.14 0.11 0.135 0.14 0.25 -
P/RPS 2.83 1.81 1.23 0.69 0.00 0.41 0.35 42.31%
P/EPS -8.57 -28.26 -8.71 -5.00 0.00 -2.25 53.19 -
EY -11.66 -3.54 -11.49 -20.00 0.00 -44.43 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.62 1.08 0.42 0.00 0.62 0.41 6.63%
Price Multiplier on Announcement Date
31/05/20 31/05/19 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 30/07/20 29/07/19 05/02/18 23/01/17 - 28/08/15 14/08/14 -
Price 0.075 0.085 0.17 0.105 0.00 0.13 0.26 -
P/RPS 4.25 1.81 1.49 0.65 0.00 0.38 0.37 51.00%
P/EPS -12.86 -28.26 -10.57 -4.77 0.00 -2.09 55.32 -
EY -7.78 -3.54 -9.46 -20.95 0.00 -47.85 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.62 1.31 0.40 0.00 0.57 0.42 13.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment