[INGENIEU] QoQ Annualized Quarter Result on 31-Aug-2022 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 825.35%
YoY- 524.97%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 25,878 33,464 12,974 7,590 5,266 3,452 16,416 35.48%
PBT 8,470 16,004 18,211 20,298 -3,098 -1,948 14,418 -29.87%
Tax 0 0 1,058 2,230 -8 0 -1,637 -
NP 8,470 16,004 19,269 22,529 -3,106 -1,948 12,781 -24.00%
-
NP to SH 8,470 16,004 19,269 22,529 -3,106 -1,948 12,781 -24.00%
-
Tax Rate 0.00% 0.00% -5.81% -10.99% - - 11.35% -
Total Cost 17,408 17,460 -6,295 -14,938 8,372 5,400 3,635 184.38%
-
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
NOSH 1,296,730 1,037,330 987,933 987,733 976,586 744,203 744,203 44.85%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 32.73% 47.82% 148.52% 296.80% -58.98% -56.43% 77.86% -
ROE 7.03% 14.47% 18.81% 22.57% -4.19% -3.23% 20.79% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 2.30 3.24 1.31 0.77 0.59 0.46 2.42 -3.33%
EPS 0.80 1.56 2.14 2.57 -0.38 -0.28 1.96 -45.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 11.65%
Adjusted Per Share Value based on latest NOSH - 987,733
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.71 2.21 0.86 0.50 0.35 0.23 1.08 35.88%
EPS 0.56 1.06 1.27 1.49 -0.20 -0.13 0.84 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 56.70%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.095 0.105 0.11 0.125 0.14 0.095 0.10 -
P/RPS 4.13 3.24 8.38 16.23 23.66 20.48 4.13 0.00%
P/EPS 12.63 6.78 5.64 5.47 -40.11 -36.29 5.30 78.50%
EY 7.92 14.75 17.73 18.29 -2.49 -2.76 18.85 -43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.06 1.23 1.68 1.17 1.10 -13.18%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 -
Price 0.12 0.10 0.115 0.10 0.10 0.125 0.095 -
P/RPS 5.22 3.09 8.76 12.98 16.90 26.95 3.92 21.05%
P/EPS 15.95 6.46 5.90 4.37 -28.65 -47.75 5.04 115.70%
EY 6.27 15.49 16.96 22.87 -3.49 -2.09 19.85 -53.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.11 0.99 1.20 1.54 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment