[INGENIEU] QoQ Quarter Result on 31-Aug-2022 [#3]

Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 1830.86%
YoY- 1268.52%
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 4,573 8,366 7,281 3,060 1,770 863 3,642 16.40%
PBT 234 4,001 2,987 16,773 -1,062 -487 18,392 -94.56%
Tax 0 0 -615 1,678 -4 0 -1,634 -
NP 234 4,001 2,372 18,451 -1,066 -487 16,758 -94.21%
-
NP to SH 234 4,001 2,372 18,451 -1,066 -487 16,758 -94.21%
-
Tax Rate 0.00% 0.00% 20.59% -10.00% - - 8.88% -
Total Cost 4,339 4,365 4,909 -15,391 2,836 1,350 -13,116 -
-
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
NOSH 1,296,730 1,037,330 987,933 987,733 976,586 744,203 744,203 44.85%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 5.12% 47.82% 32.58% 602.97% -60.23% -56.43% 460.13% -
ROE 0.19% 3.62% 2.32% 18.49% -1.44% -0.81% 27.25% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 0.41 0.81 0.74 0.31 0.20 0.12 0.54 -16.78%
EPS 0.02 0.39 0.24 2.07 -0.12 -0.07 2.47 -95.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 11.65%
Adjusted Per Share Value based on latest NOSH - 987,733
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 0.30 0.55 0.48 0.20 0.12 0.06 0.24 16.05%
EPS 0.02 0.26 0.16 1.22 -0.07 -0.03 1.10 -93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 56.70%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.095 0.105 0.11 0.125 0.14 0.095 0.10 -
P/RPS 23.39 12.97 14.93 40.25 70.38 81.92 18.61 16.47%
P/EPS 457.06 27.12 45.81 6.68 -116.86 -145.17 4.05 2242.05%
EY 0.22 3.69 2.18 14.98 -0.86 -0.69 24.72 -95.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.06 1.23 1.68 1.17 1.10 -13.18%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 -
Price 0.12 0.10 0.115 0.10 0.10 0.125 0.095 -
P/RPS 29.54 12.35 15.60 32.20 50.27 107.79 17.68 40.84%
P/EPS 577.34 25.83 47.90 5.34 -83.47 -191.02 3.84 2736.13%
EY 0.17 3.87 2.09 18.73 -1.20 -0.52 26.02 -96.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.11 0.99 1.20 1.54 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment