[INGENIEU] QoQ TTM Result on 31-Aug-2022 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2022
Quarter
31-Aug-2022 [#3]
Profit Trend
QoQ- 147.0%
YoY- 371.75%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 23,280 20,477 12,974 9,335 6,775 9,835 16,416 26.25%
PBT 23,995 22,699 18,211 33,616 15,263 15,309 14,419 40.47%
Tax 1,063 1,059 1,059 40 -1,637 -1,636 -1,637 -
NP 25,058 23,758 19,270 33,656 13,626 13,673 12,782 56.70%
-
NP to SH 25,058 23,758 19,270 33,656 13,626 13,673 12,782 56.70%
-
Tax Rate -4.43% -4.67% -5.82% -0.12% 10.73% 10.69% 11.35% -
Total Cost -1,778 -3,281 -6,296 -24,321 -6,851 -3,838 3,634 -
-
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 120,461 110,564 102,446 99,810 74,118 60,354 61,488 56.63%
NOSH 1,296,730 1,037,330 987,933 987,733 976,586 744,203 744,203 44.85%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin 107.64% 116.02% 148.53% 360.54% 201.12% 139.02% 77.86% -
ROE 20.80% 21.49% 18.81% 33.72% 18.38% 22.65% 20.79% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 2.07 1.98 1.31 0.95 0.76 1.32 2.42 -9.89%
EPS 2.23 2.30 1.95 3.42 1.53 1.84 1.89 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.107 0.1037 0.1013 0.0833 0.0811 0.0907 11.65%
Adjusted Per Share Value based on latest NOSH - 987,733
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 1.54 1.35 0.86 0.62 0.45 0.65 1.08 26.71%
EPS 1.65 1.57 1.27 2.22 0.90 0.90 0.84 56.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0729 0.0676 0.0658 0.0489 0.0398 0.0405 56.70%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.095 0.105 0.11 0.125 0.14 0.095 0.10 -
P/RPS 4.59 5.30 8.38 13.19 18.39 7.19 4.13 7.30%
P/EPS 4.27 4.57 5.64 3.66 9.14 5.17 5.30 -13.42%
EY 23.43 21.90 17.73 27.33 10.94 19.34 18.85 15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.98 1.06 1.23 1.68 1.17 1.10 -13.18%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 26/07/23 27/04/23 02/02/23 31/10/22 26/07/22 27/04/22 31/01/22 -
Price 0.12 0.10 0.115 0.10 0.10 0.125 0.095 -
P/RPS 5.80 5.05 8.76 10.55 13.13 9.46 3.92 29.87%
P/EPS 5.39 4.35 5.90 2.93 6.53 6.80 5.04 4.58%
EY 18.55 22.99 16.96 34.16 15.31 14.70 19.85 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.93 1.11 0.99 1.20 1.54 1.05 4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment