[SIGGAS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 48,932 55,261 55,349 56,476 0 0 0 -
PBT 3,872 7,946 7,778 7,060 0 0 0 -
Tax -1,008 -1,935 -1,748 -1,548 0 0 0 -
NP 2,864 6,011 6,030 5,512 0 0 0 -
-
NP to SH 2,864 6,011 6,030 5,512 0 0 0 -
-
Tax Rate 26.03% 24.35% 22.47% 21.93% - - - -
Total Cost 46,068 49,250 49,318 50,964 0 0 0 -
-
Net Worth 85,025 65,745 82,372 4,960,800 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 85,025 65,745 82,372 4,960,800 0 0 0 -
NOSH 149,166 117,402 149,768 9,186,666 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.85% 10.88% 10.90% 9.76% 0.00% 0.00% 0.00% -
ROE 3.37% 9.14% 7.32% 0.11% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.80 47.07 36.96 0.61 0.00 0.00 0.00 -
EPS 1.92 5.12 4.03 0.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,620,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.10 29.47 29.52 30.12 0.00 0.00 0.00 -
EPS 1.53 3.21 3.22 2.94 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4535 0.3506 0.4393 26.4576 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 - - - - -
Price 1.02 1.02 0.86 0.00 0.00 0.00 0.00 -
P/RPS 3.11 2.17 2.33 0.00 0.00 0.00 0.00 -
P/EPS 53.13 19.92 21.36 0.00 0.00 0.00 0.00 -
EY 1.88 5.02 4.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.82 1.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 17/02/11 19/11/10 03/08/10 - - - -
Price 0.95 1.07 1.09 0.00 0.00 0.00 0.00 -
P/RPS 2.90 2.27 2.95 0.00 0.00 0.00 0.00 -
P/EPS 49.48 20.90 27.07 0.00 0.00 0.00 0.00 -
EY 2.02 4.79 3.69 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.91 1.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment