[SIGGAS] QoQ Quarter Result on 30-Jun-2010 [#2]

Announcement Date
03-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 12,233 13,749 13,274 14,957 0 0 0 -
PBT 968 2,112 2,304 1,617 0 0 0 -
Tax -252 -624 -537 -355 0 0 0 -
NP 716 1,488 1,767 1,262 0 0 0 -
-
NP to SH 716 1,488 1,767 1,262 0 0 0 -
-
Tax Rate 26.03% 29.55% 23.31% 21.95% - - - -
Total Cost 11,517 12,261 11,507 13,695 0 0 0 -
-
Net Worth 85,025 65,612 82,360 6,814,800 0 0 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 85,025 65,612 82,360 6,814,800 0 0 0 -
NOSH 149,166 117,165 149,745 12,620,000 0 0 0 -
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 5.85% 10.82% 13.31% 8.44% 0.00% 0.00% 0.00% -
ROE 0.84% 2.27% 2.15% 0.02% 0.00% 0.00% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 8.20 11.73 8.86 0.12 0.00 0.00 0.00 -
EPS 0.48 1.27 1.18 0.01 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.55 0.54 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 12,620,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.52 7.33 7.08 7.98 0.00 0.00 0.00 -
EPS 0.38 0.79 0.94 0.67 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4535 0.3499 0.4393 36.3456 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 - - - - -
Price 1.02 1.02 0.86 0.00 0.00 0.00 0.00 -
P/RPS 12.44 8.69 9.70 0.00 0.00 0.00 0.00 -
P/EPS 212.50 80.31 72.88 0.00 0.00 0.00 0.00 -
EY 0.47 1.25 1.37 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.82 1.56 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 17/02/11 19/11/10 03/08/10 - - - -
Price 0.95 1.07 1.09 0.00 0.00 0.00 0.00 -
P/RPS 11.58 9.12 12.30 0.00 0.00 0.00 0.00 -
P/EPS 197.92 84.25 92.37 0.00 0.00 0.00 0.00 -
EY 0.51 1.19 1.08 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.91 1.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment