[PCHEM] QoQ Annualized Quarter Result on 30-Sep-2010

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010
Profit Trend
QoQ--%
YoY- 21.22%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 14,586,000 0 13,644,000 12,670,000 0 12,203,000 10,942,666 25.92%
PBT 4,260,000 0 3,949,333 3,374,000 0 3,368,000 2,728,000 42.98%
Tax -798,000 0 -880,000 -770,000 0 -774,000 -554,666 33.88%
NP 3,462,000 0 3,069,333 2,604,000 0 2,594,000 2,173,333 45.27%
-
NP to SH 2,994,000 0 2,749,333 2,376,000 0 2,199,000 1,756,000 53.42%
-
Tax Rate 18.73% - 22.28% 22.82% - 22.98% 20.33% -
Total Cost 11,124,000 0 10,574,666 10,066,000 0 9,609,000 8,769,333 21.02%
-
Net Worth 18,413,100 0 1,723,242,786 14,627,250 0 17,152,199 0 -
Dividend
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 1,422,150 - - - - - - -
Div Payout % 47.50% - - - - - - -
Equity
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 18,413,100 0 1,723,242,786 14,627,250 0 17,152,199 0 -
NOSH 7,485,000 736,428,568 736,428,568 7,425,000 7,330,000 7,330,000 731,666,637 -97.46%
Ratio Analysis
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 23.74% 0.00% 22.50% 20.55% 0.00% 21.26% 19.86% -
ROE 16.26% 0.00% 0.16% 16.24% 0.00% 12.82% 0.00% -
Per Share
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 194.87 0.00 1.85 170.64 0.00 166.48 1.50 4860.99%
EPS 40.00 0.00 0.37 32.00 0.00 30.00 0.24 5958.45%
DPS 19.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 0.00 2.34 1.97 0.00 2.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 7,185,714
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 182.33 0.00 170.55 158.38 0.00 152.54 136.78 25.93%
EPS 37.43 0.00 34.37 29.70 0.00 27.49 21.95 53.43%
DPS 17.78 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3016 0.00 215.4054 1.8284 0.00 2.144 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 31/03/11 30/12/10 30/12/10 - - - - -
Price 7.24 5.52 5.52 0.00 0.00 0.00 0.00 -
P/RPS 3.72 0.00 297.94 0.00 0.00 0.00 0.00 -
P/EPS 18.10 0.00 1,478.57 0.00 0.00 0.00 0.00 -
EY 5.52 0.00 0.07 0.00 0.00 0.00 0.00 -
DY 2.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 0.00 2.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/05/11 - 24/02/11 29/11/10 - - - -
Price 7.16 0.00 6.21 5.40 0.00 0.00 0.00 -
P/RPS 3.67 0.00 335.18 3.16 0.00 0.00 0.00 -
P/EPS 17.90 0.00 1,663.39 16.88 0.00 0.00 0.00 -
EY 5.59 0.00 0.06 5.93 0.00 0.00 0.00 -
DY 2.65 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 0.00 2.65 2.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment