[PCHEM] QoQ Annualized Quarter Result on 31-Dec-2010 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 15.71%
YoY- 56.57%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 20,070,000 14,586,000 0 13,644,000 12,670,000 0 12,203,000 48.92%
PBT 6,348,000 4,260,000 0 3,949,333 3,374,000 0 3,368,000 66.08%
Tax -1,464,000 -798,000 0 -880,000 -770,000 0 -774,000 66.55%
NP 4,884,000 3,462,000 0 3,069,333 2,604,000 0 2,594,000 65.94%
-
NP to SH 4,422,000 2,994,000 0 2,749,333 2,376,000 0 2,199,000 74.92%
-
Tax Rate 23.06% 18.73% - 22.28% 22.82% - 22.98% -
Total Cost 15,186,000 11,124,000 0 10,574,666 10,066,000 0 9,609,000 44.24%
-
Net Worth 20,799,777 18,413,100 0 1,723,242,786 14,627,250 0 17,152,199 16.68%
Dividend
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - 1,422,150 - - - - - -
Div Payout % - 47.50% - - - - - -
Equity
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 20,799,777 18,413,100 0 1,723,242,786 14,627,250 0 17,152,199 16.68%
NOSH 8,188,888 7,485,000 736,428,568 736,428,568 7,425,000 7,330,000 7,330,000 9.27%
Ratio Analysis
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 24.33% 23.74% 0.00% 22.50% 20.55% 0.00% 21.26% -
ROE 21.26% 16.26% 0.00% 0.16% 16.24% 0.00% 12.82% -
Per Share
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 245.09 194.87 0.00 1.85 170.64 0.00 166.48 36.28%
EPS 54.00 40.00 0.00 0.37 32.00 0.00 30.00 60.07%
DPS 0.00 19.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.46 0.00 2.34 1.97 0.00 2.34 6.78%
Adjusted Per Share Value based on latest NOSH - 728,333,349
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 250.88 182.33 0.00 170.55 158.38 0.00 152.54 48.92%
EPS 55.27 37.43 0.00 34.37 29.70 0.00 27.49 74.89%
DPS 0.00 17.78 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.3016 0.00 215.4054 1.8284 0.00 2.144 16.69%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 31/03/11 30/12/10 30/12/10 - - - -
Price 7.09 7.24 5.52 5.52 0.00 0.00 0.00 -
P/RPS 2.89 3.72 0.00 297.94 0.00 0.00 0.00 -
P/EPS 13.13 18.10 0.00 1,478.57 0.00 0.00 0.00 -
EY 7.62 5.52 0.00 0.07 0.00 0.00 0.00 -
DY 0.00 2.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 2.94 0.00 2.36 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 01/01/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/08/11 26/05/11 - 24/02/11 29/11/10 - - -
Price 6.03 7.16 0.00 6.21 5.40 0.00 0.00 -
P/RPS 2.46 3.67 0.00 335.18 3.16 0.00 0.00 -
P/EPS 11.17 17.90 0.00 1,663.39 16.88 0.00 0.00 -
EY 8.96 5.59 0.00 0.06 5.93 0.00 0.00 -
DY 0.00 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.37 2.91 0.00 2.65 2.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment