[PCHEM] YoY TTM Result on 31-Dec-2010 [#3]

Stock
[PCHEM] PETRONAS CHEMICALS GROUP BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 44.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PCHEM's Result
PCHEM's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
Revenue 16,233,000 16,609,000 4,353,000 7,894,000 29.96%
PBT 4,781,000 5,197,000 1,298,000 2,597,000 24.84%
Tax -786,000 -1,227,000 -138,000 -635,000 8.06%
NP 3,995,000 3,970,000 1,160,000 1,962,000 29.49%
-
NP to SH 3,600,000 3,635,000 932,000 1,755,000 29.84%
-
Tax Rate 16.44% 23.61% 10.63% 24.45% -
Total Cost 12,238,000 12,639,000 3,193,000 5,932,000 30.11%
-
Net Worth 21,280,000 20,079,999 16,414,285 1,704,299,975 -79.67%
Dividend
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
Div 1,760,000 640,000 1,475,666 - -
Div Payout % 48.89% 17.61% 158.33% - -
Equity
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
Net Worth 21,280,000 20,079,999 16,414,285 1,704,299,975 -79.67%
NOSH 8,000,000 8,000,000 8,207,142 728,333,349 -80.60%
Ratio Analysis
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
NP Margin 24.61% 23.90% 26.65% 24.85% -
ROE 16.92% 18.10% 5.68% 0.10% -
Per Share
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
RPS 202.91 207.61 53.04 1.08 570.90%
EPS 45.00 45.44 11.36 0.24 570.40%
DPS 22.00 8.00 17.98 0.00 -
NAPS 2.66 2.51 2.00 2.34 4.77%
Adjusted Per Share Value based on latest NOSH - 728,333,349
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
RPS 202.91 207.61 54.41 98.68 29.96%
EPS 45.00 45.44 11.65 21.94 29.84%
DPS 22.00 8.00 18.45 0.00 -
NAPS 2.66 2.51 2.0518 213.0375 -79.67%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
Date 30/09/13 28/09/12 30/09/11 30/12/10 -
Price 6.85 6.40 5.56 5.52 -
P/RPS 3.38 3.08 10.48 509.30 -83.84%
P/EPS 15.22 14.09 48.96 2,290.83 -83.84%
EY 6.57 7.10 2.04 0.04 538.90%
DY 3.21 1.25 3.23 0.00 -
P/NAPS 2.58 2.55 2.78 2.36 3.29%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 31/12/10 CAGR
Date 07/11/13 - - - -
Price 7.10 0.00 0.00 0.00 -
P/RPS 3.50 0.00 0.00 0.00 -
P/EPS 15.78 0.00 0.00 0.00 -
EY 6.34 0.00 0.00 0.00 -
DY 3.10 0.00 0.00 0.00 -
P/NAPS 2.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment