[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2018 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
30-Apr-2018 [#2]
Profit Trend
QoQ- 26.47%
YoY- 35.14%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 353,756 337,884 344,305 366,200 336,100 301,684 316,673 7.64%
PBT 66,892 85,459 82,941 77,576 61,152 69,590 64,509 2.44%
Tax -14,860 -15,056 -15,981 -15,566 -12,124 -11,987 -11,912 15.83%
NP 52,032 70,402 66,960 62,010 49,028 57,603 52,597 -0.71%
-
NP to SH 52,032 70,402 66,960 62,012 49,032 57,603 52,597 -0.71%
-
Tax Rate 22.21% 17.62% 19.27% 20.07% 19.83% 17.23% 18.47% -
Total Cost 301,724 267,481 277,345 304,190 287,072 244,081 264,076 9.26%
-
Net Worth 551,711 590,517 552,788 538,231 526,961 496,663 536,102 1.92%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - - 13,312 19,876 -
Div Payout % - - - - - 23.11% 37.79% -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 551,711 590,517 552,788 538,231 526,961 496,663 536,102 1.92%
NOSH 458,007 299,812 299,723 261,412 261,209 260,993 286,686 36.54%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin 14.71% 20.84% 19.45% 16.93% 14.59% 19.09% 16.61% -
ROE 9.43% 11.92% 12.11% 11.52% 9.30% 11.60% 9.81% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 94.26 123.59 130.18 140.16 126.92 117.84 110.46 -10.00%
EPS 14.00 25.75 25.32 23.74 18.76 22.50 18.35 -16.46%
DPS 0.00 0.00 0.00 0.00 0.00 5.20 6.93 -
NAPS 1.47 2.16 2.09 2.06 1.99 1.94 1.87 -14.78%
Adjusted Per Share Value based on latest NOSH - 261,412
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 42.99 41.06 41.84 44.51 40.85 36.66 38.49 7.62%
EPS 6.32 8.56 8.14 7.54 5.96 7.00 6.39 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 1.62 2.42 -
NAPS 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 0.6515 1.92%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 1.64 2.54 2.40 2.49 2.65 2.65 2.52 -
P/RPS 1.74 2.06 1.84 1.78 2.09 2.25 2.28 -16.44%
P/EPS 11.83 9.86 9.48 10.49 14.31 11.78 13.74 -9.47%
EY 8.45 10.14 10.55 9.53 6.99 8.49 7.28 10.41%
DY 0.00 0.00 0.00 0.00 0.00 1.96 2.75 -
P/NAPS 1.12 1.18 1.15 1.21 1.33 1.37 1.35 -11.67%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.69 1.58 2.40 2.29 2.54 2.37 2.55 -
P/RPS 1.79 1.28 1.84 1.63 2.00 2.01 2.31 -15.59%
P/EPS 12.19 6.14 9.48 9.65 13.72 10.53 13.90 -8.35%
EY 8.20 16.30 10.55 10.36 7.29 9.49 7.19 9.13%
DY 0.00 0.00 0.00 0.00 0.00 2.19 2.72 -
P/NAPS 1.15 0.73 1.15 1.11 1.28 1.22 1.36 -10.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment