[CYPARK] QoQ Annualized Quarter Result on 31-Jul-2018 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jul-2018 [#3]
Profit Trend
QoQ- 7.98%
YoY- 27.31%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 379,738 353,756 337,884 344,305 366,200 336,100 301,684 16.62%
PBT 82,120 66,892 85,459 82,941 77,576 61,152 69,590 11.70%
Tax -17,418 -14,860 -15,056 -15,981 -15,566 -12,124 -11,987 28.37%
NP 64,702 52,032 70,402 66,960 62,010 49,028 57,603 8.07%
-
NP to SH 64,704 52,032 70,402 66,960 62,012 49,032 57,603 8.08%
-
Tax Rate 21.21% 22.21% 17.62% 19.27% 20.07% 19.83% 17.23% -
Total Cost 315,036 301,724 267,481 277,345 304,190 287,072 244,081 18.60%
-
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - - - - 13,312 -
Div Payout % - - - - - - 23.11% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 689,247 551,711 590,517 552,788 538,231 526,961 496,663 24.49%
NOSH 458,282 458,007 299,812 299,723 261,412 261,209 260,993 45.69%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 17.04% 14.71% 20.84% 19.45% 16.93% 14.59% 19.09% -
ROE 9.39% 9.43% 11.92% 12.11% 11.52% 9.30% 11.60% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 83.19 94.26 123.59 130.18 140.16 126.92 117.84 -20.76%
EPS 14.18 14.00 25.75 25.32 23.74 18.76 22.50 -26.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.20 -
NAPS 1.51 1.47 2.16 2.09 2.06 1.99 1.94 -15.42%
Adjusted Per Share Value based on latest NOSH - 299,723
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 46.15 42.99 41.06 41.84 44.51 40.85 36.66 16.63%
EPS 7.86 6.32 8.56 8.14 7.54 5.96 7.00 8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.62 -
NAPS 0.8377 0.6705 0.7177 0.6718 0.6541 0.6404 0.6036 24.49%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.67 1.64 2.54 2.40 2.49 2.65 2.65 -
P/RPS 2.01 1.74 2.06 1.84 1.78 2.09 2.25 -7.26%
P/EPS 11.78 11.83 9.86 9.48 10.49 14.31 11.78 0.00%
EY 8.49 8.45 10.14 10.55 9.53 6.99 8.49 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
P/NAPS 1.11 1.12 1.18 1.15 1.21 1.33 1.37 -13.12%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.56 1.69 1.58 2.40 2.29 2.54 2.37 -
P/RPS 1.88 1.79 1.28 1.84 1.63 2.00 2.01 -4.37%
P/EPS 11.01 12.19 6.14 9.48 9.65 13.72 10.53 3.02%
EY 9.09 8.20 16.30 10.55 10.36 7.29 9.49 -2.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.19 -
P/NAPS 1.03 1.15 0.73 1.15 1.11 1.28 1.22 -10.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment