[CYPARK] QoQ Annualized Quarter Result on 31-Jul-2020 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jul-2020 [#3]
Profit Trend
QoQ- -0.76%
YoY- -6.13%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 324,896 305,916 304,000 296,418 333,258 363,504 376,739 -9.40%
PBT 87,114 81,576 92,684 83,902 85,238 77,276 118,583 -18.59%
Tax -21,284 -21,956 -21,020 -18,317 -19,134 -19,084 -27,301 -15.30%
NP 65,830 59,620 71,664 65,585 66,104 58,192 91,282 -19.59%
-
NP to SH 66,030 59,932 70,561 65,601 66,106 58,196 91,284 -19.43%
-
Tax Rate 24.43% 26.91% 22.68% 21.83% 22.45% 24.70% 23.02% -
Total Cost 259,066 246,296 232,336 230,833 267,154 305,312 285,457 -6.26%
-
Net Worth 1,058,472 1,004,706 935,628 813,047 797,352 775,952 746,030 26.29%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 1,058,472 1,004,706 935,628 813,047 797,352 775,952 746,030 26.29%
NOSH 490,860 487,923 480,257 464,598 467,441 467,441 467,441 3.31%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 20.26% 19.49% 23.57% 22.13% 19.84% 16.01% 24.23% -
ROE 6.24% 5.97% 7.54% 8.07% 8.29% 7.50% 12.24% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 67.84 64.25 65.31 63.80 71.47 77.76 81.81 -11.74%
EPS 11.48 10.56 15.16 14.12 14.18 12.44 19.82 -30.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.11 2.01 1.75 1.71 1.66 1.62 23.02%
Adjusted Per Share Value based on latest NOSH - 465,360
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 39.49 37.18 36.95 36.02 40.50 44.18 45.79 -9.40%
EPS 8.02 7.28 8.58 7.97 8.03 7.07 11.09 -19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2864 1.221 1.1371 0.9881 0.969 0.943 0.9067 26.28%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 1.32 1.35 0.81 0.935 0.93 1.33 1.40 -
P/RPS 1.95 2.10 1.24 1.47 1.30 1.71 1.71 9.15%
P/EPS 9.57 10.73 5.34 6.62 6.56 10.68 7.06 22.50%
EY 10.44 9.32 18.71 15.10 15.24 9.36 14.16 -18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.40 0.53 0.54 0.80 0.86 -21.35%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 -
Price 0.93 1.30 1.35 0.885 0.985 0.70 1.38 -
P/RPS 1.37 2.02 2.07 1.39 1.38 0.90 1.69 -13.07%
P/EPS 6.75 10.33 8.91 6.27 6.95 5.62 6.96 -2.02%
EY 14.82 9.68 11.23 15.95 14.39 17.79 14.36 2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.67 0.51 0.58 0.42 0.85 -37.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment