[CYPARK] QoQ Annualized Quarter Result on 30-Apr-2020 [#2]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- 13.59%
YoY- 2.17%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 305,916 304,000 296,418 333,258 363,504 376,739 369,389 -11.76%
PBT 81,576 92,684 83,902 85,238 77,276 118,583 87,953 -4.87%
Tax -21,956 -21,020 -18,317 -19,134 -19,084 -27,301 -18,072 13.79%
NP 59,620 71,664 65,585 66,104 58,192 91,282 69,881 -10.00%
-
NP to SH 59,932 70,561 65,601 66,106 58,196 91,284 69,882 -9.69%
-
Tax Rate 26.91% 22.68% 21.83% 22.45% 24.70% 23.02% 20.55% -
Total Cost 246,296 232,336 230,833 267,154 305,312 285,457 299,508 -12.17%
-
Net Worth 1,004,706 935,628 813,047 797,352 775,952 746,030 691,848 28.09%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 1,004,706 935,628 813,047 797,352 775,952 746,030 691,848 28.09%
NOSH 487,923 480,257 464,598 467,441 467,441 467,441 467,441 2.88%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 19.49% 23.57% 22.13% 19.84% 16.01% 24.23% 18.92% -
ROE 5.97% 7.54% 8.07% 8.29% 7.50% 12.24% 10.10% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 64.25 65.31 63.80 71.47 77.76 81.81 80.62 -13.98%
EPS 10.56 15.16 14.12 14.18 12.44 19.82 15.25 -21.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.01 1.75 1.71 1.66 1.62 1.51 24.86%
Adjusted Per Share Value based on latest NOSH - 467,441
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 37.18 36.95 36.02 40.50 44.18 45.79 44.89 -11.75%
EPS 7.28 8.58 7.97 8.03 7.07 11.09 8.49 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.221 1.1371 0.9881 0.969 0.943 0.9067 0.8408 28.09%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 1.35 0.81 0.935 0.93 1.33 1.40 1.44 -
P/RPS 2.10 1.24 1.47 1.30 1.71 1.71 1.79 11.18%
P/EPS 10.73 5.34 6.62 6.56 10.68 7.06 9.44 8.87%
EY 9.32 18.71 15.10 15.24 9.36 14.16 10.59 -8.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.40 0.53 0.54 0.80 0.86 0.95 -23.05%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 31/03/21 31/12/20 30/09/20 26/06/20 18/03/20 30/12/19 30/09/19 -
Price 1.30 1.35 0.885 0.985 0.70 1.38 1.36 -
P/RPS 2.02 2.07 1.39 1.38 0.90 1.69 1.69 12.56%
P/EPS 10.33 8.91 6.27 6.95 5.62 6.96 8.92 10.22%
EY 9.68 11.23 15.95 14.39 17.79 14.36 11.21 -9.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.67 0.51 0.58 0.42 0.85 0.90 -21.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment