[CYPARK] QoQ Annualized Quarter Result on 31-Jan-2021 [#1]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -15.06%
YoY- 2.98%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 315,323 304,493 324,896 305,916 304,000 296,418 333,258 -3.61%
PBT 96,637 87,241 87,114 81,576 92,684 83,902 85,238 8.70%
Tax -21,382 -21,148 -21,284 -21,956 -21,020 -18,317 -19,134 7.66%
NP 75,255 66,093 65,830 59,620 71,664 65,585 66,104 9.00%
-
NP to SH 75,415 66,256 66,030 59,932 70,561 65,601 66,106 9.15%
-
Tax Rate 22.13% 24.24% 24.43% 26.91% 22.68% 21.83% 22.45% -
Total Cost 240,068 238,400 259,066 246,296 232,336 230,833 267,154 -6.86%
-
Net Worth 1,027,266 1,076,640 1,058,472 1,004,706 935,628 813,047 797,352 18.34%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 1,027,266 1,076,640 1,058,472 1,004,706 935,628 813,047 797,352 18.34%
NOSH 578,061 491,461 490,860 487,923 480,257 464,598 467,441 15.16%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 23.87% 21.71% 20.26% 19.49% 23.57% 22.13% 19.84% -
ROE 7.34% 6.15% 6.24% 5.97% 7.54% 8.07% 8.29% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 64.15 63.35 67.84 64.25 65.31 63.80 71.47 -6.93%
EPS 12.78 11.32 11.48 10.56 15.16 14.12 14.18 -6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.24 2.21 2.11 2.01 1.75 1.71 14.27%
Adjusted Per Share Value based on latest NOSH - 487,923
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 38.32 37.01 39.49 37.18 36.95 36.02 40.50 -3.61%
EPS 9.17 8.05 8.02 7.28 8.58 7.97 8.03 9.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2485 1.3085 1.2864 1.221 1.1371 0.9881 0.969 18.35%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 0.995 0.89 1.32 1.35 0.81 0.935 0.93 -
P/RPS 1.55 1.40 1.95 2.10 1.24 1.47 1.30 12.40%
P/EPS 6.48 6.46 9.57 10.73 5.34 6.62 6.56 -0.81%
EY 15.42 15.49 10.44 9.32 18.71 15.10 15.24 0.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.60 0.64 0.40 0.53 0.54 -7.53%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 26/06/20 -
Price 0.895 0.965 0.93 1.30 1.35 0.885 0.985 -
P/RPS 1.40 1.52 1.37 2.02 2.07 1.39 1.38 0.96%
P/EPS 5.83 7.00 6.75 10.33 8.91 6.27 6.95 -11.02%
EY 17.14 14.28 14.82 9.68 11.23 15.95 14.39 12.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.42 0.62 0.67 0.51 0.58 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment