[MHB] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MHB] MALAYSIA MARINE AND HEAVY ENG
Announcement Date
01-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -47.89%
YoY- -146.64%
Quarter Report
Latest QR
Upcoming QR
MHB's Result
MHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 812,440 974,354 934,821 822,628 753,100 956,414 944,613 -9.56%
PBT -118,020 -124,108 -130,406 -150,134 -101,464 11,018 -20,372 222.90%
Tax -1,020 -55 -704 -830 -1,240 21,428 765 -
NP -119,040 -124,163 -131,110 -150,964 -102,704 32,446 -19,606 233.18%
-
NP to SH -117,460 -122,691 -129,962 -149,508 -101,092 34,233 -18,532 242.87%
-
Tax Rate - - - - - -194.48% - -
Total Cost 931,480 1,098,517 1,065,931 973,592 855,804 923,968 964,219 -2.27%
-
Net Worth 2,376,959 2,407,040 2,434,239 2,456,959 2,506,399 2,576,479 2,528,800 -4.04%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - 479 - -
Div Payout % - - - - - 1.40% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 2,376,959 2,407,040 2,434,239 2,456,959 2,506,399 2,576,479 2,528,800 -4.04%
NOSH 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -14.65% -12.74% -14.03% -18.35% -13.64% 3.39% -2.08% -
ROE -4.94% -5.10% -5.34% -6.09% -4.03% 1.33% -0.73% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.78 60.90 58.43 51.41 47.07 59.78 59.04 -9.56%
EPS -7.36 -7.70 -8.12 -9.34 -6.40 2.10 -1.20 235.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.4856 1.5044 1.5214 1.5356 1.5665 1.6103 1.5805 -4.04%
Adjusted Per Share Value based on latest NOSH - 1,600,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.78 60.90 58.43 51.41 47.07 59.78 59.04 -9.56%
EPS -7.36 -7.70 -8.12 -9.34 -6.40 2.10 -1.20 235.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 1.4856 1.5044 1.5214 1.5356 1.5665 1.6103 1.5805 -4.04%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.81 0.545 0.625 0.66 0.745 0.825 0.755 -
P/RPS 1.60 0.89 1.07 1.28 1.58 1.38 1.28 16.05%
P/EPS -11.03 -7.11 -7.69 -7.06 -11.79 38.56 -65.18 -69.43%
EY -9.06 -14.07 -13.00 -14.16 -8.48 2.59 -1.53 227.66%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.55 0.36 0.41 0.43 0.48 0.51 0.48 9.50%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 26/04/19 22/02/19 25/10/18 01/08/18 04/05/18 07/02/18 31/10/17 -
Price 0.795 0.755 0.60 0.795 0.81 0.82 0.82 -
P/RPS 1.57 1.24 1.03 1.55 1.72 1.37 1.39 8.46%
P/EPS -10.83 -9.85 -7.39 -8.51 -12.82 38.33 -70.80 -71.43%
EY -9.23 -10.16 -13.54 -11.75 -7.80 2.61 -1.41 250.33%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.54 0.50 0.39 0.52 0.52 0.51 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment