[KSSC] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 100.41%
YoY- 109.77%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 123,744 98,575 104,229 103,586 84,232 92,834 84,966 28.51%
PBT 6,320 6,403 7,621 5,372 2,108 14,061 16,849 -48.02%
Tax -1,564 -1,504 -1,760 -1,246 -320 -777 -560 98.44%
NP 4,756 4,899 5,861 4,126 1,788 13,284 16,289 -56.02%
-
NP to SH 3,844 4,401 5,176 3,864 1,928 13,184 16,254 -61.79%
-
Tax Rate 24.75% 23.49% 23.09% 23.19% 15.18% 5.53% 3.32% -
Total Cost 118,988 93,676 98,368 99,460 82,444 79,550 68,677 44.30%
-
Net Worth 73,919 73,029 72,959 71,040 72,959 72,977 72,000 1.77%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - 1,921 - - - 3,792 - -
Div Payout % - 43.67% - - - 28.77% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 73,919 73,029 72,959 71,040 72,959 72,977 72,000 1.77%
NOSH 96,000 96,091 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.84% 4.97% 5.62% 3.98% 2.12% 14.31% 19.17% -
ROE 5.20% 6.03% 7.09% 5.44% 2.64% 18.07% 22.58% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 128.90 102.58 108.57 107.90 87.74 96.68 88.51 28.51%
EPS 4.00 4.58 5.39 4.02 2.00 13.73 16.93 -61.81%
DPS 0.00 2.00 0.00 0.00 0.00 3.95 0.00 -
NAPS 0.77 0.76 0.76 0.74 0.76 0.76 0.75 1.77%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 71.09 56.63 59.88 59.51 48.39 53.33 48.81 28.51%
EPS 2.21 2.53 2.97 2.22 1.11 7.57 9.34 -61.77%
DPS 0.00 1.10 0.00 0.00 0.00 2.18 0.00 -
NAPS 0.4247 0.4196 0.4192 0.4081 0.4192 0.4193 0.4136 1.78%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.51 0.505 0.755 0.605 0.54 0.39 0.36 -
P/RPS 0.40 0.49 0.70 0.56 0.62 0.40 0.41 -1.63%
P/EPS 12.74 11.03 14.00 15.03 26.89 2.84 2.13 229.86%
EY 7.85 9.07 7.14 6.65 3.72 35.16 47.03 -69.71%
DY 0.00 3.96 0.00 0.00 0.00 10.13 0.00 -
P/NAPS 0.66 0.66 0.99 0.82 0.71 0.51 0.48 23.67%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 26/02/15 20/11/14 25/08/14 20/05/14 19/02/14 19/11/13 -
Price 0.515 0.58 0.65 0.61 0.685 0.39 0.30 -
P/RPS 0.40 0.57 0.60 0.57 0.78 0.40 0.34 11.45%
P/EPS 12.86 12.66 12.06 15.16 34.11 2.84 1.77 275.58%
EY 7.78 7.90 8.29 6.60 2.93 35.16 56.44 -73.34%
DY 0.00 3.45 0.00 0.00 0.00 10.13 0.00 -
P/NAPS 0.67 0.76 0.86 0.82 0.90 0.51 0.40 41.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment