[CENSOF] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 209.55%
YoY- 84.31%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 63,264 65,070 67,252 69,756 94,952 85,849 84,676 -17.67%
PBT -777 2,576 3,638 10,868 -6,100 7,969 9,094 -
Tax -134 -340 86 -1,092 -1,461 -1,289 -1,662 -81.36%
NP -911 2,236 3,724 9,776 -7,561 6,680 7,432 -
-
NP to SH 681 3,224 4,398 9,164 -8,365 6,481 6,684 -78.21%
-
Tax Rate - 13.20% -2.36% 10.05% - 16.18% 18.28% -
Total Cost 64,175 62,834 63,528 59,980 102,513 79,169 77,244 -11.63%
-
Net Worth 130,859 131,512 131,110 131,412 128,550 146,119 147,474 -7.66%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 130,859 131,512 131,110 131,412 128,550 146,119 147,474 -7.66%
NOSH 501,758 501,758 501,758 501,758 501,758 501,758 501,758 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -1.44% 3.44% 5.54% 14.01% -7.96% 7.78% 8.78% -
ROE 0.52% 2.45% 3.35% 6.97% -6.51% 4.44% 4.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 12.60 12.96 13.40 13.90 18.92 17.10 16.87 -17.69%
EPS 0.14 0.64 0.88 1.84 -1.67 1.29 1.40 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2607 0.262 0.2612 0.2618 0.2561 0.2911 0.2938 -7.66%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.46 11.78 12.18 12.63 17.19 15.54 15.33 -17.64%
EPS 0.12 0.58 0.80 1.66 -1.51 1.17 1.21 -78.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2369 0.2381 0.2374 0.2379 0.2328 0.2646 0.267 -7.67%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.145 0.13 0.175 0.175 0.215 0.25 0.28 -
P/RPS 1.15 1.00 1.31 1.26 1.14 1.46 1.66 -21.72%
P/EPS 106.88 20.24 19.97 9.59 -12.90 19.36 21.03 195.89%
EY 0.94 4.94 5.01 10.43 -7.75 5.16 4.76 -66.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.67 0.67 0.84 0.86 0.95 -29.71%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 28/02/19 26/11/18 28/08/18 30/05/18 28/02/18 27/11/17 -
Price 0.135 0.15 0.145 0.19 0.175 0.235 0.245 -
P/RPS 1.07 1.16 1.08 1.37 0.93 1.37 1.45 -18.35%
P/EPS 99.51 23.35 16.55 10.41 -10.50 18.20 18.40 208.42%
EY 1.00 4.28 6.04 9.61 -9.52 5.49 5.44 -67.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.56 0.73 0.68 0.81 0.83 -26.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment