[CENSOF] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -1068.23%
YoY- -11.05%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 32,713 31,446 14,461 30,565 17,170 48,703 49,591 -6.69%
PBT 13,531 -72,077 -2,709 -12,077 -10,637 -13,126 10,928 3.62%
Tax -227 -101 121 -494 -184 27,834 -2,354 -32.25%
NP 13,304 -72,178 -2,588 -12,571 -10,821 14,708 8,574 7.58%
-
NP to SH 12,710 -72,282 -1,737 -13,226 -11,910 -19,853 5,653 14.44%
-
Tax Rate 1.68% - - - - - 21.54% -
Total Cost 19,409 103,624 17,049 43,136 27,991 33,995 41,017 -11.71%
-
Net Worth 80,015 60,786 130,859 128,550 145,092 128,768 135,058 -8.34%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,776 - - - - - - -
Div Payout % 29.71% - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 80,015 60,786 130,859 128,550 145,092 128,768 135,058 -8.34%
NOSH 552,281 501,758 501,758 501,758 501,703 486,470 438,217 3.92%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 40.67% -229.53% -17.90% -41.13% -63.02% 30.20% 17.29% -
ROE 15.88% -118.91% -1.33% -10.29% -8.21% -15.42% 4.19% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.50 6.26 2.88 6.09 3.42 10.01 11.32 -8.82%
EPS 2.52 -14.40 -0.35 -2.63 -2.45 -4.03 1.29 11.79%
DPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1589 0.1211 0.2607 0.2561 0.2892 0.2647 0.3082 -10.44%
Adjusted Per Share Value based on latest NOSH - 501,758
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 5.92 5.69 2.62 5.53 3.11 8.82 8.98 -6.70%
EPS 2.30 -13.09 -0.31 -2.39 -2.16 -3.59 1.02 14.49%
DPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1449 0.1101 0.2369 0.2328 0.2627 0.2332 0.2445 -8.34%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.315 0.08 0.145 0.215 0.315 0.26 0.435 -
P/RPS 4.85 1.28 5.03 3.53 8.32 2.60 3.84 3.96%
P/EPS 12.48 -0.56 -41.90 -8.16 -11.68 -6.37 33.72 -15.25%
EY 8.01 -180.00 -2.39 -12.26 -8.56 -15.70 2.97 17.96%
DY 2.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 0.66 0.56 0.84 1.11 0.98 1.41 5.81%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/05/21 25/06/20 31/05/19 30/05/18 31/05/17 30/05/16 25/05/15 -
Price 0.355 0.115 0.135 0.175 0.325 0.25 0.36 -
P/RPS 5.46 1.84 4.69 2.87 8.59 2.50 3.18 9.41%
P/EPS 14.06 -0.80 -39.01 -6.64 -12.05 -6.13 27.91 -10.78%
EY 7.11 -125.22 -2.56 -15.06 -8.30 -16.32 3.58 12.10%
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.95 0.52 0.68 1.15 0.94 1.17 11.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment