[CENSOF] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -3.03%
YoY- -79.25%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 67,252 69,756 94,952 85,849 84,676 69,660 146,568 -40.48%
PBT 3,638 10,868 -6,100 7,969 9,094 5,068 79,875 -87.22%
Tax 86 -1,092 -1,461 -1,289 -1,662 -808 -4,941 -
NP 3,724 9,776 -7,561 6,680 7,432 4,260 74,934 -86.45%
-
NP to SH 4,398 9,164 -8,365 6,481 6,684 4,972 13,663 -52.99%
-
Tax Rate -2.36% 10.05% - 16.18% 18.28% 15.94% 6.19% -
Total Cost 63,528 59,980 102,513 79,169 77,244 65,400 71,634 -7.68%
-
Net Worth 131,110 131,412 128,550 146,119 147,474 138,594 145,092 -6.52%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 131,110 131,412 128,550 146,119 147,474 138,594 145,092 -6.52%
NOSH 501,758 501,758 501,758 501,758 501,758 478,076 501,703 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.54% 14.01% -7.96% 7.78% 8.78% 6.12% 51.13% -
ROE 3.35% 6.97% -6.51% 4.44% 4.53% 3.59% 9.42% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 13.40 13.90 18.92 17.10 16.87 14.57 29.21 -40.49%
EPS 0.88 1.84 -1.67 1.29 1.40 1.04 2.64 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2612 0.2618 0.2561 0.2911 0.2938 0.2899 0.2892 -6.55%
Adjusted Per Share Value based on latest NOSH - 501,758
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.18 12.63 17.19 15.54 15.33 12.61 26.54 -40.47%
EPS 0.80 1.66 -1.51 1.17 1.21 0.90 2.47 -52.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2374 0.2379 0.2328 0.2646 0.267 0.2509 0.2627 -6.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.175 0.175 0.215 0.25 0.28 0.315 0.315 -
P/RPS 1.31 1.26 1.14 1.46 1.66 2.16 1.07 14.42%
P/EPS 19.97 9.59 -12.90 19.36 21.03 30.29 15.97 16.05%
EY 5.01 10.43 -7.75 5.16 4.76 3.30 6.26 -13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.84 0.86 0.95 1.09 1.11 -28.55%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 30/05/18 28/02/18 27/11/17 29/08/17 31/05/17 -
Price 0.145 0.19 0.175 0.235 0.245 0.285 0.325 -
P/RPS 1.08 1.37 0.93 1.37 1.45 1.96 1.10 -1.21%
P/EPS 16.55 10.41 -10.50 18.20 18.40 27.40 16.48 0.28%
EY 6.04 9.61 -9.52 5.49 5.44 3.65 6.07 -0.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.68 0.81 0.83 0.98 1.15 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment