[HIBISCS] QoQ Annualized Quarter Result on 30-Jun-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -116.08%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Revenue 7,961 6,384 4,584 372 15 0 -
PBT -4,358 -5,109 -2,354 -2,580 -1,194 -26 2930.56%
Tax -526 -461 -194 0 0 0 -
NP -4,884 -5,570 -2,548 -2,580 -1,194 -26 3169.52%
-
NP to SH -4,884 -5,570 -2,548 -2,580 -1,194 -26 3169.52%
-
Tax Rate - - - - - - -
Total Cost 12,845 11,954 7,132 2,952 1,209 26 6125.89%
-
Net Worth 9,116,800 0 7,261,800 0 0 0 -
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Net Worth 9,116,800 0 7,261,800 0 0 0 -
NOSH 16,280,000 267,820 12,740,000 52,439 20 20 864511.48%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
NP Margin -61.35% -87.26% -55.58% -693.55% -7,960.00% 0.00% -
ROE -0.05% 0.00% -0.04% 0.00% 0.00% 0.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
RPS 0.05 2.38 0.04 0.71 74.99 0.00 -
EPS -0.03 -2.08 -0.02 4.92 -5,969.00 -125.00 -99.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.00 0.57 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,439
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
RPS 0.99 0.79 0.57 0.05 0.00 0.00 -
EPS -0.61 -0.69 -0.32 -0.32 -0.15 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.3257 0.00 9.0212 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 - - - -
Price 1.65 0.94 0.55 0.00 0.00 0.00 -
P/RPS 3,374.20 39.43 1,528.58 0.00 0.00 0.00 -
P/EPS -5,500.00 -45.19 -2,750.00 0.00 0.00 0.00 -
EY -0.02 -2.21 -0.04 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 0.00 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 30/09/10 CAGR
Date 30/05/12 - 02/02/12 - - - -
Price 1.49 0.00 1.55 0.00 0.00 0.00 -
P/RPS 3,047.00 0.00 4,307.81 0.00 0.00 0.00 -
P/EPS -4,966.67 0.00 -7,750.00 0.00 0.00 0.00 -
EY -0.02 0.00 -0.01 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 0.00 2.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment