[HIBISCS] YoY Annualized Quarter Result on 30-Jun-2011 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -116.08%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
Revenue 14,080 2,313 7,996 372 513.69%
PBT -40,532 2,675 -4,836 -2,580 295.61%
Tax 1,160 -314 64 0 -
NP -39,372 2,361 -4,772 -2,580 289.91%
-
NP to SH -39,372 2,361 -4,772 -2,580 289.91%
-
Tax Rate - 11.74% - - -
Total Cost 53,452 -48 12,768 2,952 324.68%
-
Net Worth 239,424 319,146 242,860 0 -
Dividend
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
Net Worth 239,424 319,146 242,860 0 -
NOSH 443,378 437,187 426,071 52,439 190.35%
Ratio Analysis
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
NP Margin -279.63% 102.08% -59.68% -693.55% -
ROE -16.44% 0.74% -1.96% 0.00% -
Per Share
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
RPS 3.18 0.53 1.88 0.71 111.41%
EPS -8.88 0.54 1.12 4.92 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.73 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 52,439
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
RPS 1.75 0.29 0.99 0.05 490.17%
EPS -4.89 0.29 -0.59 -0.32 290.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3965 0.3017 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
Date 28/06/13 29/03/13 29/06/12 - -
Price 1.44 1.49 1.51 0.00 -
P/RPS 45.35 281.63 80.46 0.00 -
P/EPS -16.22 275.90 -134.82 0.00 -
EY -6.17 0.36 -0.74 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 2.04 2.65 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 30/06/12 30/06/11 CAGR
Date 21/08/13 23/05/13 27/08/12 - -
Price 1.50 1.53 1.70 0.00 -
P/RPS 47.23 289.19 90.59 0.00 -
P/EPS -16.89 283.31 -151.79 0.00 -
EY -5.92 0.35 -0.66 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.10 2.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment