[AWANTEC] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 105,497 91,976 148,168 0 0 0 0 -
PBT 30,742 25,970 45,148 0 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 30,742 25,970 45,148 0 0 0 0 -
-
NP to SH 30,742 25,970 45,148 0 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 74,754 66,006 103,020 0 0 0 0 -
-
Net Worth 27,571 573,535 42,296 0 0 0 0 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 4,984 - - - - - - -
Div Payout % 16.21% - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 27,571 573,535 42,296 0 0 0 0 -
NOSH 93,461 31,547 198,017 0 0 0 0 -
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 29.14% 28.24% 30.47% 0.00% 0.00% 0.00% 0.00% -
ROE 111.50% 4.53% 106.74% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 112.88 291.55 74.83 0.00 0.00 0.00 0.00 -
EPS 32.89 82.32 22.80 0.00 0.00 0.00 0.00 -
DPS 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.295 18.18 0.2136 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 13.35 11.64 18.76 0.00 0.00 0.00 0.00 -
EPS 3.89 3.29 5.72 0.00 0.00 0.00 0.00 -
DPS 0.63 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.726 0.0535 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 - - - - - - -
Price 0.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 63.26 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 10.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 15/11/11 23/08/11 05/07/11 - - - - -
Price 0.77 0.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.34 0.80 0.00 0.00 0.00 0.00 0.00 -
EY 42.72 124.73 0.00 0.00 0.00 0.00 0.00 -
DY 6.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.04 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment