[AWANTEC] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -84.97%
YoY--%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 29,047 27,244 23,467 8,946 0 -
PBT 7,041 10,020 8,724 1,697 0 -
Tax 0 0 -70 0 0 -
NP 7,041 10,020 8,654 1,697 0 -
-
NP to SH 7,041 10,020 8,654 1,697 0 -
-
Tax Rate 0.00% 0.00% 0.80% 0.00% - -
Total Cost 22,006 17,224 14,813 7,249 0 -
-
Net Worth 98,309 85,885 70,222 1,146,894 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 6,336 6,606 44 - - -
Div Payout % 90.00% 65.93% 0.51% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 98,309 85,885 70,222 1,146,894 0 -
NOSH 440,062 220,219 220,203 63,085 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 24.24% 36.78% 36.88% 18.97% 0.00% -
ROE 7.16% 11.67% 12.32% 0.15% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.60 12.37 10.66 14.18 0.00 -
EPS 1.60 4.55 3.93 2.69 0.00 -
DPS 1.44 3.00 0.02 0.00 0.00 -
NAPS 0.2234 0.39 0.3189 18.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 63,085
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.68 3.45 2.97 1.13 0.00 -
EPS 0.89 1.27 1.10 0.21 0.00 -
DPS 0.80 0.84 0.01 0.00 0.00 -
NAPS 0.1244 0.1087 0.0889 1.4518 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 - - -
Price 1.90 1.86 1.26 0.00 0.00 -
P/RPS 28.79 15.03 11.82 0.00 0.00 -
P/EPS 118.75 40.88 32.06 0.00 0.00 -
EY 0.84 2.45 3.12 0.00 0.00 -
DY 0.76 1.61 0.02 0.00 0.00 -
P/NAPS 8.50 4.77 3.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/08/14 27/08/13 14/08/12 23/08/11 - -
Price 1.98 1.79 1.28 0.66 0.00 -
P/RPS 30.00 14.47 12.01 4.65 0.00 -
P/EPS 123.75 39.34 32.57 24.54 0.00 -
EY 0.81 2.54 3.07 4.08 0.00 -
DY 0.73 1.68 0.02 0.00 0.00 -
P/NAPS 8.86 4.59 4.01 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment