[AWANTEC] YoY Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 30,412 24,232 32,628 0 -
PBT 10,772 9,959 11,356 0 -
Tax -42 419 -801 0 -
NP 10,730 10,378 10,555 0 -
-
NP to SH 10,738 10,378 10,555 0 -
-
Tax Rate 0.39% -4.21% 7.05% - -
Total Cost 19,682 13,854 22,073 0 -
-
Net Worth 96,994 79,703 66,628 0 -
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div 6,601 6,596 8,795 - -
Div Payout % 61.48% 63.56% 83.33% - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 96,994 79,703 66,628 0 -
NOSH 220,040 219,872 219,895 0 -
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 35.28% 42.83% 32.35% 0.00% -
ROE 11.07% 13.02% 15.84% 0.00% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 13.82 11.02 14.84 0.00 -
EPS 4.88 4.72 4.80 0.00 -
DPS 3.00 3.00 4.00 0.00 -
NAPS 0.4408 0.3625 0.303 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 3.85 3.07 4.13 0.00 -
EPS 1.36 1.31 1.34 0.00 -
DPS 0.84 0.83 1.11 0.00 -
NAPS 0.1228 0.1009 0.0843 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 31/12/13 31/12/12 30/12/11 - -
Price 2.88 1.11 0.725 0.00 -
P/RPS 20.84 10.07 4.89 0.00 -
P/EPS 59.02 23.52 15.10 0.00 -
EY 1.69 4.25 6.62 0.00 -
DY 1.04 2.70 5.52 0.00 -
P/NAPS 6.53 3.06 2.39 0.00 -
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 20/02/14 20/02/13 19/04/12 - -
Price 3.29 1.03 0.885 0.00 -
P/RPS 23.80 9.35 5.96 0.00 -
P/EPS 67.42 21.82 18.44 0.00 -
EY 1.48 4.58 5.42 0.00 -
DY 0.91 2.91 4.52 0.00 -
P/NAPS 7.46 2.84 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment