[SNTORIA] QoQ Annualized Quarter Result on 30-Sep-2017 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 49.65%
YoY- 14.75%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 305,994 325,198 349,368 280,415 241,012 226,514 240,128 17.59%
PBT 30,532 43,244 58,792 51,352 35,025 34,650 42,340 -19.63%
Tax 9,940 3,212 -14,536 -13,333 -9,666 -9,388 -8,436 -
NP 40,472 46,456 44,256 38,019 25,358 25,262 33,904 12.56%
-
NP to SH 40,470 46,464 44,328 38,016 25,404 25,280 33,924 12.51%
-
Tax Rate -32.56% -7.43% 24.72% 25.96% 27.60% 27.09% 19.92% -
Total Cost 265,522 278,742 305,112 242,396 215,653 201,252 206,224 18.40%
-
Net Worth 530,971 532,651 461,762 442,618 423,366 411,647 407,352 19.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 530,971 532,651 461,762 442,618 423,366 411,647 407,352 19.38%
NOSH 567,265 567,265 567,265 491,798 499,111 484,291 489,111 10.41%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.23% 14.29% 12.67% 13.56% 10.52% 11.15% 14.12% -
ROE 7.62% 8.72% 9.60% 8.59% 6.00% 6.14% 8.33% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 54.75 57.39 62.80 57.02 48.96 46.77 49.52 6.94%
EPS 7.23 8.30 7.96 7.73 5.19 5.22 7.00 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.94 0.83 0.90 0.86 0.85 0.84 8.57%
Adjusted Per Share Value based on latest NOSH - 497,716
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 49.12 52.20 56.08 45.01 38.69 36.36 38.55 17.58%
EPS 6.50 7.46 7.12 6.10 4.08 4.06 5.45 12.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8523 0.855 0.7412 0.7105 0.6796 0.6608 0.6539 19.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.56 0.63 0.695 0.80 0.87 0.755 0.80 -
P/RPS 1.02 1.10 1.11 1.40 1.78 1.61 1.62 -26.60%
P/EPS 7.73 7.68 8.72 10.35 16.86 14.46 11.44 -23.05%
EY 12.93 13.02 11.46 9.66 5.93 6.91 8.74 29.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.67 0.84 0.89 1.01 0.89 0.95 -27.27%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 -
Price 0.50 0.57 0.62 0.715 0.81 0.84 0.74 -
P/RPS 0.91 0.99 0.99 1.25 1.65 1.80 1.49 -28.08%
P/EPS 6.91 6.95 7.78 9.25 15.70 16.09 10.58 -24.78%
EY 14.48 14.39 12.85 10.81 6.37 6.21 9.45 33.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.75 0.79 0.94 0.99 0.88 -28.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment