[SNTORIA] QoQ Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 4.82%
YoY- 83.8%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 292,772 293,005 305,994 325,198 349,368 280,415 241,012 13.80%
PBT 22,288 25,411 30,532 43,244 58,792 51,352 35,025 -25.95%
Tax -6,072 2,653 9,940 3,212 -14,536 -13,333 -9,666 -26.58%
NP 16,216 28,064 40,472 46,456 44,256 38,019 25,358 -25.71%
-
NP to SH 16,400 28,066 40,470 46,464 44,328 38,016 25,404 -25.24%
-
Tax Rate 27.24% -10.44% -32.56% -7.43% 24.72% 25.96% 27.60% -
Total Cost 276,556 264,941 265,522 278,742 305,112 242,396 215,653 17.98%
-
Net Worth 535,362 535,559 530,971 532,651 461,762 442,618 423,366 16.88%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 535,362 535,559 530,971 532,651 461,762 442,618 423,366 16.88%
NOSH 567,265 567,265 567,265 567,265 567,265 491,798 499,111 8.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 5.54% 9.58% 13.23% 14.29% 12.67% 13.56% 10.52% -
ROE 3.06% 5.24% 7.62% 8.72% 9.60% 8.59% 6.00% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 52.50 52.52 54.75 57.39 62.80 57.02 48.96 4.75%
EPS 2.96 5.02 7.23 8.30 7.96 7.73 5.19 -31.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.96 0.95 0.94 0.83 0.90 0.86 7.58%
Adjusted Per Share Value based on latest NOSH - 567,265
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 47.00 47.03 49.12 52.20 56.08 45.01 38.69 13.80%
EPS 2.63 4.51 6.50 7.46 7.12 6.10 4.08 -25.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8594 0.8597 0.8523 0.855 0.7412 0.7105 0.6796 16.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.40 0.515 0.56 0.63 0.695 0.80 0.87 -
P/RPS 0.76 0.98 1.02 1.10 1.11 1.40 1.78 -43.21%
P/EPS 13.60 10.24 7.73 7.68 8.72 10.35 16.86 -13.31%
EY 7.35 9.77 12.93 13.02 11.46 9.66 5.93 15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.54 0.59 0.67 0.84 0.89 1.01 -44.19%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 30/11/18 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 -
Price 0.44 0.40 0.50 0.57 0.62 0.715 0.81 -
P/RPS 0.84 0.76 0.91 0.99 0.99 1.25 1.65 -36.16%
P/EPS 14.96 7.95 6.91 6.95 7.78 9.25 15.70 -3.15%
EY 6.68 12.58 14.48 14.39 12.85 10.81 6.37 3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.53 0.61 0.75 0.79 0.94 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment