[SNTORIA] YoY TTM Result on 30-Sep-2017 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 8.69%
YoY- 14.75%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 35,150 53,811 293,005 280,415 224,224 220,583 218,444 -24.48%
PBT -148,010 -84,299 25,411 51,352 45,182 37,166 35,466 -
Tax -23,168 -8,211 2,653 -13,333 -12,071 -4,783 -6,475 21.65%
NP -171,178 -92,510 28,064 38,019 33,111 32,383 28,991 -
-
NP to SH -161,637 -91,625 28,066 38,016 33,129 32,396 29,139 -
-
Tax Rate - - -10.44% 25.96% 26.72% 12.87% 18.26% -
Total Cost 206,328 146,321 264,941 242,396 191,113 188,200 189,453 1.32%
-
Net Worth 278,840 434,991 535,559 447,944 399,317 370,413 326,443 -2.39%
Dividend
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - 9,699 8,961 - -
Div Payout % - - - - 29.28% 27.66% - -
Equity
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 278,840 434,991 535,559 447,944 399,317 370,413 326,443 -2.39%
NOSH 567,277 567,277 567,265 497,716 486,972 474,889 441,140 3.94%
Ratio Analysis
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -486.99% -171.92% 9.58% 13.56% 14.77% 14.68% 13.27% -
ROE -57.97% -21.06% 5.24% 8.49% 8.30% 8.75% 8.93% -
Per Share
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.30 9.65 52.52 56.34 46.04 46.45 49.52 -27.16%
EPS -28.98 -16.43 5.03 7.64 6.80 6.82 6.61 -
DPS 0.00 0.00 0.00 0.00 2.00 1.89 0.00 -
NAPS 0.50 0.78 0.96 0.90 0.82 0.78 0.74 -5.84%
Adjusted Per Share Value based on latest NOSH - 497,716
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.64 8.64 47.03 45.01 35.99 35.41 35.06 -24.49%
EPS -25.95 -14.71 4.51 6.10 5.32 5.20 4.68 -
DPS 0.00 0.00 0.00 0.00 1.56 1.44 0.00 -
NAPS 0.4476 0.6982 0.8597 0.719 0.641 0.5946 0.524 -2.39%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.14 0.11 0.515 0.80 0.81 0.955 1.53 -
P/RPS 2.22 1.14 0.98 1.42 1.76 2.06 3.09 -4.95%
P/EPS -0.48 -0.67 10.24 10.47 11.91 14.00 23.16 -
EY -207.03 -149.36 9.77 9.55 8.40 7.14 4.32 -
DY 0.00 0.00 0.00 0.00 2.47 1.98 0.00 -
P/NAPS 0.28 0.14 0.54 0.89 0.99 1.22 2.07 -26.47%
Price Multiplier on Announcement Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/06/21 30/06/20 30/11/18 24/11/17 29/11/16 27/11/15 28/11/14 -
Price 0.16 0.115 0.40 0.715 0.80 0.90 1.39 -
P/RPS 2.54 1.19 0.76 1.27 1.74 1.94 2.81 -1.54%
P/EPS -0.55 -0.70 7.95 9.36 11.76 13.19 21.04 -
EY -181.15 -142.87 12.58 10.68 8.50 7.58 4.75 -
DY 0.00 0.00 0.00 0.00 2.50 2.10 0.00 -
P/NAPS 0.32 0.15 0.42 0.79 0.98 1.15 1.88 -23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment