[SNTORIA] QoQ TTM Result on 30-Sep-2017 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 8.69%
YoY- 14.75%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 329,152 329,757 307,725 280,415 253,123 242,540 237,243 24.46%
PBT 47,982 55,649 55,465 51,352 48,272 45,761 45,391 3.78%
Tax 1,372 -7,033 -14,858 -13,333 -13,335 -12,472 -12,218 -
NP 49,354 48,616 40,607 38,019 34,937 33,289 33,173 30.41%
-
NP to SH 49,316 48,608 40,617 38,016 34,977 33,310 33,181 30.33%
-
Tax Rate -2.86% 12.64% 26.79% 25.96% 27.62% 27.25% 26.92% -
Total Cost 279,798 281,141 267,118 242,396 218,186 209,251 204,070 23.48%
-
Net Worth 530,971 532,651 461,762 447,944 423,366 415,899 407,352 19.38%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - 4,855 -
Div Payout % - - - - - - 14.63% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 530,971 532,651 461,762 447,944 423,366 415,899 407,352 19.38%
NOSH 567,265 567,265 567,265 497,716 499,111 489,294 489,111 10.41%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 14.99% 14.74% 13.20% 13.56% 13.80% 13.73% 13.98% -
ROE 9.29% 9.13% 8.80% 8.49% 8.26% 8.01% 8.15% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 58.89 58.19 55.31 56.34 51.42 49.57 48.92 13.20%
EPS 8.82 8.58 7.30 7.64 7.11 6.81 6.84 18.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.95 0.94 0.83 0.90 0.86 0.85 0.84 8.57%
Adjusted Per Share Value based on latest NOSH - 497,716
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 52.84 52.93 49.40 45.01 40.63 38.93 38.08 24.48%
EPS 7.92 7.80 6.52 6.10 5.61 5.35 5.33 30.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
NAPS 0.8523 0.855 0.7412 0.719 0.6796 0.6676 0.6539 19.37%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.56 0.63 0.695 0.80 0.87 0.755 0.80 -
P/RPS 0.95 1.08 1.26 1.42 1.69 1.52 1.64 -30.57%
P/EPS 6.35 7.34 9.52 10.47 12.24 11.09 11.69 -33.50%
EY 15.76 13.62 10.50 9.55 8.17 9.02 8.55 50.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.25 -
P/NAPS 0.59 0.67 0.84 0.89 1.01 0.89 0.95 -27.27%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 -
Price 0.50 0.57 0.62 0.715 0.81 0.84 0.74 -
P/RPS 0.85 0.98 1.12 1.27 1.58 1.69 1.51 -31.89%
P/EPS 5.67 6.64 8.49 9.36 11.40 12.34 10.82 -35.07%
EY 17.65 15.05 11.78 10.68 8.77 8.10 9.25 54.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 0.53 0.61 0.75 0.79 0.94 0.99 0.88 -28.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment