[PESTECH] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -23.23%
YoY- -15.77%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 831,252 889,363 876,580 854,810 995,368 797,295 796,042 2.92%
PBT 98,540 113,780 98,225 101,896 135,040 83,444 76,982 17.87%
Tax -12,048 -10,953 -16,621 -18,550 -34,928 -15,249 -14,402 -11.20%
NP 86,492 102,827 81,604 83,346 100,112 68,195 62,580 24.05%
-
NP to SH 47,472 66,378 49,945 46,250 60,244 55,112 52,381 -6.34%
-
Tax Rate 12.23% 9.63% 16.92% 18.20% 25.86% 18.27% 18.71% -
Total Cost 744,760 786,536 794,976 771,464 895,256 729,100 733,462 1.02%
-
Net Worth 595,921 581,957 553,057 679,834 632,019 610,576 594,904 0.11%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - 7,616 10,165 15,241 - - - -
Div Payout % - 11.47% 20.35% 32.95% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 595,921 581,957 553,057 679,834 632,019 610,576 594,904 0.11%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 10.41% 11.56% 9.31% 9.75% 10.06% 8.55% 7.86% -
ROE 7.97% 11.41% 9.03% 6.80% 9.53% 9.03% 8.80% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 109.21 116.77 114.97 112.17 130.45 104.36 104.16 3.20%
EPS 6.24 8.72 6.55 6.06 7.88 7.21 6.85 -6.02%
DPS 0.00 1.00 1.33 2.00 0.00 0.00 0.00 -
NAPS 0.7829 0.7641 0.7254 0.8921 0.8283 0.7992 0.7784 0.38%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 83.78 89.63 88.35 86.15 100.32 80.35 80.23 2.92%
EPS 4.78 6.69 5.03 4.66 6.07 5.55 5.28 -6.41%
DPS 0.00 0.77 1.02 1.54 0.00 0.00 0.00 -
NAPS 0.6006 0.5865 0.5574 0.6852 0.637 0.6154 0.5996 0.11%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.12 0.88 1.16 0.935 0.73 0.90 0.88 -
P/RPS 1.03 0.75 1.01 0.83 0.56 0.86 0.84 14.54%
P/EPS 17.96 10.10 17.71 15.41 9.25 12.48 12.84 25.04%
EY 5.57 9.90 5.65 6.49 10.82 8.02 7.79 -20.02%
DY 0.00 1.14 1.15 2.14 0.00 0.00 0.00 -
P/NAPS 1.43 1.15 1.60 1.05 0.88 1.13 1.13 16.97%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 30/06/20 -
Price 1.03 0.91 1.04 1.23 0.79 0.79 0.90 -
P/RPS 0.94 0.78 0.90 1.10 0.61 0.76 0.86 6.10%
P/EPS 16.52 10.44 15.88 20.27 10.01 10.95 13.13 16.52%
EY 6.06 9.58 6.30 4.93 9.99 9.13 7.62 -14.15%
DY 0.00 1.10 1.28 1.63 0.00 0.00 0.00 -
P/NAPS 1.32 1.19 1.43 1.38 0.95 0.99 1.16 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment