[PESTECH] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -0.14%
YoY- -39.01%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 848,334 889,363 857,699 846,481 858,778 797,296 882,289 -2.58%
PBT 104,655 113,780 99,377 93,101 93,253 83,441 99,269 3.58%
Tax -5,233 -10,953 -16,913 -15,672 -20,275 -15,249 -16,027 -52.55%
NP 99,422 102,827 82,464 77,429 72,978 68,192 83,242 12.55%
-
NP to SH 63,185 66,378 53,285 50,779 50,849 55,108 73,498 -9.57%
-
Tax Rate 5.00% 9.63% 17.02% 16.83% 21.74% 18.28% 16.15% -
Total Cost 748,912 786,536 775,235 769,052 785,800 729,104 799,047 -4.22%
-
Net Worth 595,921 581,957 553,057 679,834 632,019 610,576 594,904 0.11%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 595,921 581,957 553,057 679,834 632,019 610,576 594,904 0.11%
NOSH 764,293 764,293 764,293 764,293 764,293 764,293 764,293 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.72% 11.56% 9.61% 9.15% 8.50% 8.55% 9.43% -
ROE 10.60% 11.41% 9.63% 7.47% 8.05% 9.03% 12.35% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 111.45 116.77 112.50 111.08 112.55 104.36 115.44 -2.31%
EPS 8.30 8.72 6.99 6.66 6.66 7.21 9.62 -9.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7829 0.7641 0.7254 0.8921 0.8283 0.7992 0.7784 0.38%
Adjusted Per Share Value based on latest NOSH - 764,293
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 85.50 89.63 86.44 85.31 86.55 80.35 88.92 -2.57%
EPS 6.37 6.69 5.37 5.12 5.12 5.55 7.41 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6006 0.5865 0.5574 0.6852 0.637 0.6154 0.5996 0.11%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.12 0.88 1.16 0.935 0.73 0.90 0.88 -
P/RPS 1.00 0.75 1.03 0.84 0.65 0.86 0.76 20.05%
P/EPS 13.49 10.10 16.60 14.03 10.95 12.48 9.15 29.50%
EY 7.41 9.90 6.02 7.13 9.13 8.01 10.93 -22.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.15 1.60 1.05 0.88 1.13 1.13 16.97%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 30/06/20 -
Price 1.03 0.91 1.04 1.23 0.79 0.79 0.90 -
P/RPS 0.92 0.78 0.92 1.11 0.70 0.76 0.78 11.62%
P/EPS 12.41 10.44 14.88 18.46 11.85 10.95 9.36 20.66%
EY 8.06 9.58 6.72 5.42 8.44 9.13 10.69 -17.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.19 1.43 1.38 0.95 0.99 1.16 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment