[PESTECH] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -46.46%
YoY- -0.86%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 182,535 178,563 190,860 178,635 277,960 119,941 146,325 3.75%
PBT 14,386 17,188 17,340 19,715 36,822 23,914 28,423 -10.71%
Tax 1,367 -543 -5,146 -2,349 -8,326 -1,685 -2,738 -
NP 15,753 16,645 12,194 17,366 28,496 22,229 25,685 -7.81%
-
NP to SH 9,098 8,064 8,134 14,469 22,170 13,159 17,304 -10.15%
-
Tax Rate -9.50% 3.16% 29.68% 11.91% 22.61% 7.05% 9.63% -
Total Cost 166,782 161,918 178,666 161,269 249,464 97,712 120,640 5.54%
-
Net Worth 610,840 679,834 587,283 502,599 496,189 175,972 295,766 12.83%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - 5,575 -
Div Payout % - - - - - - 32.22% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 610,840 679,834 587,283 502,599 496,189 175,972 295,766 12.83%
NOSH 955,366 764,293 764,293 764,293 764,293 331,460 185,864 31.33%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.63% 9.32% 6.39% 9.72% 10.25% 18.53% 17.55% -
ROE 1.49% 1.19% 1.39% 2.88% 4.47% 7.48% 5.85% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 19.18 23.43 24.97 23.37 36.40 36.19 78.73 -20.95%
EPS 0.96 1.06 1.06 1.89 2.90 3.97 9.31 -31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.642 0.8921 0.7684 0.6576 0.6498 0.5309 1.5913 -14.02%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 18.40 18.00 19.24 18.00 28.01 12.09 14.75 3.75%
EPS 0.92 0.81 0.82 1.46 2.23 1.33 1.74 -10.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.56 -
NAPS 0.6156 0.6852 0.5919 0.5065 0.5001 0.1774 0.2981 12.83%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.815 0.935 1.31 0.99 1.75 1.54 6.86 -
P/RPS 4.25 3.99 5.25 4.24 4.81 4.26 8.71 -11.26%
P/EPS 85.23 88.36 123.09 52.29 60.28 38.79 73.68 2.45%
EY 1.17 1.13 0.81 1.91 1.66 2.58 1.36 -2.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.44 -
P/NAPS 1.27 1.05 1.70 1.51 2.69 2.90 4.31 -18.41%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 24/02/22 25/02/21 24/02/20 26/02/19 23/02/18 24/02/17 25/02/16 -
Price 0.685 1.23 1.22 1.20 1.87 1.75 6.27 -
P/RPS 3.57 5.25 4.89 5.13 5.14 4.84 7.96 -12.49%
P/EPS 71.64 116.24 114.63 63.39 64.41 44.08 67.35 1.03%
EY 1.40 0.86 0.87 1.58 1.55 2.27 1.48 -0.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.48 -
P/NAPS 1.07 1.38 1.59 1.82 2.88 3.30 3.94 -19.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment