[MENTIGA] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 12.01%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 33,717 14,353 16,126 24,036 51,220 52,493 50,924 0.41%
PBT -16,987 -24,198 -27,260 -27,060 -33,826 -11,774 -7,224 -0.86%
Tax 16,987 24,198 4,184 0 3,074 2,833 734 -3.13%
NP 0 0 -23,076 -27,060 -30,752 -8,941 -6,490 -
-
NP to SH -19,362 -20,842 -23,076 -27,060 -30,752 -8,941 -6,490 -1.10%
-
Tax Rate - - - - - - - -
Total Cost 33,717 14,353 39,202 51,096 81,972 61,434 57,414 0.54%
-
Net Worth -9,238 -5,997 -1,985 0 1,421,342 7,760 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -9,238 -5,997 -1,985 0 1,421,342 7,760 0 -100.00%
NOSH 37,555 37,486 37,461 37,583 37,502 37,674 37,461 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -143.10% -112.58% -60.04% -17.03% -12.74% -
ROE 0.00% 0.00% 0.00% 0.00% -2.16% -115.21% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 89.78 38.29 43.05 63.95 136.58 139.34 135.94 0.42%
EPS -51.63 -55.60 -61.60 -72.00 -82.00 -23.73 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.246 -0.16 -0.053 0.00 37.90 0.206 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,583
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 46.97 19.99 22.46 33.48 71.35 73.12 70.94 0.41%
EPS -26.97 -29.03 -32.14 -37.69 -42.84 -12.46 -9.04 -1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1287 -0.0835 -0.0277 0.00 19.7989 0.1081 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.71 1.14 1.65 2.53 0.00 0.00 0.00 -
P/RPS 0.79 2.98 3.83 3.96 0.00 0.00 0.00 -100.00%
P/EPS -1.38 -2.05 -2.68 -3.51 0.00 0.00 0.00 -100.00%
EY -72.61 -48.77 -37.33 -28.46 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/03/01 16/03/01 16/03/01 31/05/00 29/02/00 30/11/99 - -
Price 0.50 0.50 0.50 1.90 2.44 0.00 0.00 -
P/RPS 0.56 1.31 1.16 2.97 1.79 0.00 0.00 -100.00%
P/EPS -0.97 -0.90 -0.81 -2.64 -2.98 0.00 0.00 -100.00%
EY -103.11 -111.20 -123.20 -37.89 -33.61 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.06 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment