[MENTIGA] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 33.11%
YoY- 52.14%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 21,753 26,360 31,304 15,084 33,717 14,353 16,126 22.01%
PBT -8,850 -3,686 -4,344 -12,952 -16,987 -24,198 -27,260 -52.66%
Tax 0 0 4,344 12,952 16,987 24,198 4,184 -
NP -8,850 -3,686 0 0 0 0 -23,076 -47.12%
-
NP to SH -8,850 -3,686 -4,344 -12,952 -19,362 -20,842 -23,076 -47.12%
-
Tax Rate - - - - - - - -
Total Cost 30,603 30,046 31,304 15,084 33,717 14,353 39,202 -15.17%
-
Net Worth -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 -1,985 327.07%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -17,624 -11,855 -10,691 -1,211,904 -9,238 -5,997 -1,985 327.07%
NOSH 37,499 37,516 37,512 37,520 37,555 37,486 37,461 0.06%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -40.68% -13.99% 0.00% 0.00% 0.00% 0.00% -143.10% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 58.01 70.26 83.45 40.20 89.78 38.29 43.05 21.93%
EPS -23.60 -9.83 -11.58 -34.52 -51.63 -55.60 -61.60 -47.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.47 -0.316 -0.285 -32.30 -0.246 -0.16 -0.053 326.73%
Adjusted Per Share Value based on latest NOSH - 37,520
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 30.30 36.72 43.61 21.01 46.97 19.99 22.46 22.02%
EPS -12.33 -5.14 -6.05 -18.04 -26.97 -29.03 -32.14 -47.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2455 -0.1651 -0.1489 -16.8815 -0.1287 -0.0835 -0.0277 326.56%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.20 0.22 0.60 0.56 0.71 1.14 1.65 -
P/RPS 0.34 0.31 0.72 1.39 0.79 2.98 3.83 -80.01%
P/EPS -0.85 -2.24 -5.18 -1.62 -1.38 -2.05 -2.68 -53.39%
EY -118.00 -44.67 -19.30 -61.64 -72.61 -48.77 -37.33 114.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 17/01/02 28/08/01 19/07/01 16/03/01 16/03/01 16/03/01 -
Price 0.20 0.20 0.53 0.57 0.50 0.50 0.50 -
P/RPS 0.34 0.28 0.64 1.42 0.56 1.31 1.16 -55.77%
P/EPS -0.85 -2.04 -4.58 -1.65 -0.97 -0.90 -0.81 3.25%
EY -118.00 -49.13 -21.85 -60.56 -103.11 -111.20 -123.20 -2.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment