[IHH] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -19.03%
YoY- -12.14%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 12,851,489 12,240,572 14,220,704 14,912,485 14,768,514 14,576,044 14,570,748 -8.00%
PBT -124,560 -978,778 -1,029,428 1,042,724 1,129,324 905,460 748,344 -
Tax -261,600 -218,834 -437,212 -527,882 -496,224 -519,510 -784,112 -51.80%
NP -386,160 -1,197,612 -1,466,640 514,842 633,100 385,950 -35,768 386.36%
-
NP to SH -173,968 -880,856 -1,279,144 551,476 681,128 549,008 358,040 -
-
Tax Rate - - - 50.63% 43.94% 57.38% 104.78% -
Total Cost 13,237,649 13,438,184 15,687,344 14,397,643 14,135,414 14,190,094 14,606,516 -6.33%
-
Net Worth 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 -2.08%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 350,959 - - - -
Div Payout % - - - 63.64% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 21,240,871 21,411,839 21,496,277 22,373,675 22,285,935 22,191,750 21,923,241 -2.08%
NOSH 8,777,219 8,777,219 8,773,990 8,773,990 8,773,990 8,773,990 8,769,296 0.06%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -3.00% -9.78% -10.31% 3.45% 4.29% 2.65% -0.25% -
ROE -0.82% -4.11% -5.95% 2.46% 3.06% 2.47% 1.63% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 146.42 139.49 162.08 169.96 168.32 166.18 166.16 -8.06%
EPS -3.01 -11.08 -15.60 5.28 6.76 5.26 3.12 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.42 2.44 2.45 2.55 2.54 2.53 2.50 -2.13%
Adjusted Per Share Value based on latest NOSH - 8,773,990
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 145.86 138.92 161.40 169.25 167.62 165.43 165.37 -8.00%
EPS -1.97 -10.00 -14.52 6.26 7.73 6.23 4.06 -
DPS 0.00 0.00 0.00 3.98 0.00 0.00 0.00 -
NAPS 2.4107 2.4301 2.4397 2.5393 2.5293 2.5187 2.4882 -2.08%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 5.20 5.50 5.16 5.47 5.68 5.80 5.77 -
P/RPS 3.55 3.94 3.18 3.22 3.37 3.49 3.47 1.52%
P/EPS -262.36 -54.79 -35.39 87.03 73.17 92.67 141.32 -
EY -0.38 -1.83 -2.83 1.15 1.37 1.08 0.71 -
DY 0.00 0.00 0.00 0.73 0.00 0.00 0.00 -
P/NAPS 2.15 2.25 2.11 2.15 2.24 2.29 2.31 -4.66%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 27/08/20 29/06/20 28/02/20 29/11/19 30/08/19 30/05/19 -
Price 5.60 5.41 5.60 5.70 5.37 5.79 5.48 -
P/RPS 3.82 3.88 3.46 3.35 3.19 3.48 3.30 10.21%
P/EPS -282.54 -53.90 -38.41 90.69 69.17 92.51 134.22 -
EY -0.35 -1.86 -2.60 1.10 1.45 1.08 0.75 -
DY 0.00 0.00 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 2.31 2.22 2.29 2.24 2.11 2.29 2.19 3.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment