[IHH] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 62.27%
YoY- -165.21%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 4,673,898 4,373,570 4,270,271 2,565,110 3,645,335 2,659,716 2,771,826 9.09%
PBT 541,991 878,509 668,463 -232,032 265,644 166,425 407,541 4.86%
Tax -157,067 -144,140 -122,379 -114 -63,727 -61,938 -102,118 7.43%
NP 384,924 734,369 546,084 -232,146 201,917 104,487 305,423 3.92%
-
NP to SH 301,832 612,104 483,306 -120,642 184,994 165,106 316,561 -0.79%
-
Tax Rate 28.98% 16.41% 18.31% - 23.99% 37.22% 25.06% -
Total Cost 4,288,974 3,639,201 3,724,187 2,797,256 3,443,418 2,555,229 2,466,403 9.65%
-
Net Worth 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,175,758 3.63%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 308,244 - - - - - - -
Div Payout % 102.12% - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 27,477,812 25,615,962 22,211,055 21,411,839 22,191,750 21,182,083 22,175,758 3.63%
NOSH 8,806,991 8,802,781 8,779,073 8,777,219 8,773,990 8,244,590 8,243,776 1.10%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.24% 16.79% 12.79% -9.05% 5.54% 3.93% 11.02% -
ROE 1.10% 2.39% 2.18% -0.56% 0.83% 0.78% 1.43% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.07 49.68 48.64 29.23 41.56 32.27 33.62 7.90%
EPS 3.43 6.69 5.26 -1.64 1.86 1.75 3.84 -1.86%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 2.91 2.53 2.44 2.53 2.57 2.69 2.50%
Adjusted Per Share Value based on latest NOSH - 8,777,219
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 53.05 49.64 48.47 29.11 41.37 30.19 31.46 9.09%
EPS 3.43 6.95 5.49 -1.37 2.10 1.87 3.59 -0.75%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1186 2.9073 2.5209 2.4301 2.5187 2.4041 2.5168 3.63%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 5.89 6.45 5.47 5.50 5.80 6.10 5.75 -
P/RPS 11.10 12.98 11.25 18.82 13.96 18.90 17.10 -6.94%
P/EPS 171.86 92.76 99.36 -400.06 275.01 304.51 149.74 2.32%
EY 0.58 1.08 1.01 -0.25 0.36 0.33 0.67 -2.37%
DY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.22 2.16 2.25 2.29 2.37 2.14 -2.04%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 25/08/22 26/08/21 27/08/20 30/08/19 28/08/18 23/08/17 -
Price 6.00 6.37 5.84 5.41 5.79 5.63 6.00 -
P/RPS 11.31 12.82 12.01 18.51 13.93 17.45 17.84 -7.31%
P/EPS 175.07 91.61 106.08 -393.52 274.53 281.05 156.25 1.91%
EY 0.57 1.09 0.94 -0.25 0.36 0.36 0.64 -1.91%
DY 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.19 2.31 2.22 2.29 2.19 2.23 -2.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment