[PBSB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 116.95%
YoY- -5.04%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 33,551 38,171 32,496 36,367 36,832 33,533 30,149 7.38%
PBT 2,260 4,691 4,863 6,386 4,934 4,646 4,861 -39.95%
Tax -793 -1,639 -1,613 -281 -2,120 -744 -1,708 -40.01%
NP 1,467 3,052 3,250 6,105 2,814 3,902 3,153 -39.92%
-
NP to SH 1,467 3,052 3,250 6,105 2,814 3,902 3,153 -39.92%
-
Tax Rate 35.09% 34.94% 33.17% 4.40% 42.97% 16.01% 35.14% -
Total Cost 32,084 35,119 29,246 30,262 34,018 29,631 26,996 12.18%
-
Net Worth 93,521 87,849 84,752 85,764 79,799 76,990 72,788 18.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 93,521 87,849 84,752 85,764 79,799 76,990 72,788 18.16%
NOSH 36,675 34,999 35,021 35,005 35,000 34,995 34,994 3.17%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.37% 8.00% 10.00% 16.79% 7.64% 11.64% 10.46% -
ROE 1.57% 3.47% 3.83% 7.12% 3.53% 5.07% 4.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 91.48 109.06 92.79 103.89 105.23 95.82 86.15 4.07%
EPS 4.00 8.72 9.28 17.44 8.00 11.15 9.01 -41.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.51 2.42 2.45 2.28 2.20 2.08 14.53%
Adjusted Per Share Value based on latest NOSH - 35,005
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.52 6.28 5.34 5.98 6.06 5.51 4.96 7.38%
EPS 0.24 0.50 0.53 1.00 0.46 0.64 0.52 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1445 0.1394 0.141 0.1312 0.1266 0.1197 18.17%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.41 1.64 1.20 2.84 3.80 4.16 5.74 -
P/RPS 1.54 1.50 1.29 2.73 3.61 4.34 6.66 -62.29%
P/EPS 35.25 18.81 12.93 16.28 47.26 37.31 63.71 -32.57%
EY 2.84 5.32 7.73 6.14 2.12 2.68 1.57 48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.50 1.16 1.67 1.89 2.76 -65.84%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 17/08/01 30/05/01 28/02/01 29/11/00 18/08/00 26/05/00 -
Price 1.69 1.73 1.86 2.30 3.33 4.47 5.00 -
P/RPS 1.85 1.59 2.00 2.21 3.16 4.66 5.80 -53.28%
P/EPS 42.25 19.84 20.04 13.19 41.42 40.09 55.49 -16.60%
EY 2.37 5.04 4.99 7.58 2.41 2.49 1.80 20.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.77 0.94 1.46 2.03 2.40 -57.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment