[SASBADI] QoQ Annualized Quarter Result on 30-Nov-2013 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 79,481 82,576 0 0 0 0 -
PBT 16,869 19,966 0 0 0 0 -
Tax -4,618 -5,256 0 0 0 0 -
NP 12,251 14,710 0 0 0 0 -
-
NP to SH 12,251 14,710 0 0 0 0 -
-
Tax Rate 27.38% 26.32% - - - - -
Total Cost 67,230 67,865 0 0 0 0 -
-
Net Worth 80,086 66,642 0 0 0 0 -
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 80,086 66,642 0 0 0 0 -
NOSH 108,224 105,781 0 0 0 0 -
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 15.41% 17.81% 0.00% 0.00% 0.00% 0.00% -
ROE 15.30% 22.07% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 73.44 78.06 0.00 0.00 0.00 0.00 -
EPS 11.32 13.91 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.63 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 18.22 18.93 0.00 0.00 0.00 0.00 -
EPS 2.81 3.37 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1836 0.1528 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 29/08/14 - - - - - -
Price 1.36 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.85 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.01 0.00 0.00 0.00 0.00 0.00 -
EY 8.32 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 30/10/14 21/07/14 - - - - -
Price 1.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.02 0.00 0.00 0.00 0.00 0.00 -
EY 6.66 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment