[SASBADI] QoQ Annualized Quarter Result on 31-Aug-2014 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Oct-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Aug-2014 [#4]
Profit Trend
QoQ- -16.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Revenue 89,738 96,872 65,292 79,481 82,576 0 0 -
PBT 24,066 27,502 9,144 16,869 19,966 0 0 -
Tax -6,601 -7,532 -2,552 -4,618 -5,256 0 0 -
NP 17,465 19,970 6,592 12,251 14,710 0 0 -
-
NP to SH 17,465 19,970 6,592 12,251 14,710 0 0 -
-
Tax Rate 27.43% 27.39% 27.91% 27.38% 26.32% - - -
Total Cost 72,273 76,902 58,700 67,230 67,865 0 0 -
-
Net Worth 102,911 100,358 95,076 80,086 66,642 0 0 -
Dividend
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Div - 7,622 15,212 - - - - -
Div Payout % - 38.17% 230.77% - - - - -
Equity
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Net Worth 102,911 100,358 95,076 80,086 66,642 0 0 -
NOSH 127,051 127,035 126,769 108,224 105,781 0 0 -
Ratio Analysis
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
NP Margin 19.46% 20.61% 10.10% 15.41% 17.81% 0.00% 0.00% -
ROE 16.97% 19.90% 6.93% 15.30% 22.07% 0.00% 0.00% -
Per Share
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 70.63 76.26 51.50 73.44 78.06 0.00 0.00 -
EPS 13.75 15.72 5.20 11.32 13.91 0.00 0.00 -
DPS 0.00 6.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.79 0.75 0.74 0.63 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,809
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
RPS 20.58 22.21 14.97 18.22 18.93 0.00 0.00 -
EPS 4.00 4.58 1.51 2.81 3.37 0.00 0.00 -
DPS 0.00 1.75 3.49 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.2301 0.218 0.1836 0.1528 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 - - - -
Price 2.22 1.51 1.56 1.36 0.00 0.00 0.00 -
P/RPS 3.14 1.98 3.03 1.85 0.00 0.00 0.00 -
P/EPS 16.15 9.61 30.00 12.01 0.00 0.00 0.00 -
EY 6.19 10.41 3.33 8.32 0.00 0.00 0.00 -
DY 0.00 3.97 7.69 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 1.91 2.08 1.84 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 CAGR
Date 28/07/15 27/04/15 27/01/15 30/10/14 21/07/14 - - -
Price 2.67 2.31 1.43 1.70 0.00 0.00 0.00 -
P/RPS 3.78 3.03 2.78 2.31 0.00 0.00 0.00 -
P/EPS 19.42 14.69 27.50 15.02 0.00 0.00 0.00 -
EY 5.15 6.81 3.64 6.66 0.00 0.00 0.00 -
DY 0.00 2.60 8.39 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 2.92 1.91 2.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment