[SASBADI] YoY Quarter Result on 28-Feb-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
28-Feb-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Revenue 27,173 33,856 32,113 0 -
PBT 7,083 9,038 11,465 0 -
Tax -1,891 -2,374 -3,128 0 -
NP 5,192 6,664 8,337 0 -
-
NP to SH 5,369 6,635 8,337 0 -
-
Tax Rate 26.70% 26.27% 27.28% - -
Total Cost 21,981 27,192 23,776 0 -
-
Net Worth 153,799 135,376 100,399 0 -
Dividend
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Div 2,796 1,327 - - -
Div Payout % 52.08% 20.00% - - -
Equity
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Net Worth 153,799 135,376 100,399 0 -
NOSH 279,635 132,722 127,088 0 -
Ratio Analysis
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
NP Margin 19.11% 19.68% 25.96% 0.00% -
ROE 3.49% 4.90% 8.30% 0.00% -
Per Share
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 9.72 25.51 25.27 0.00 -
EPS 1.92 5.00 6.56 0.00 -
DPS 1.00 1.00 0.00 0.00 -
NAPS 0.55 1.02 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
RPS 6.23 7.76 7.36 0.00 -
EPS 1.23 1.52 1.91 0.00 -
DPS 0.64 0.30 0.00 0.00 -
NAPS 0.3526 0.3104 0.2302 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 28/02/17 29/02/16 27/02/15 - -
Price 1.57 2.50 1.51 0.00 -
P/RPS 16.16 9.80 5.98 0.00 -
P/EPS 81.77 50.01 23.02 0.00 -
EY 1.22 2.00 4.34 0.00 -
DY 0.64 0.40 0.00 0.00 -
P/NAPS 2.85 2.45 1.91 0.00 -
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/15 28/02/14 CAGR
Date 25/04/17 26/04/16 27/04/15 - -
Price 1.55 1.20 2.31 0.00 -
P/RPS 15.95 4.70 9.14 0.00 -
P/EPS 80.73 24.00 35.21 0.00 -
EY 1.24 4.17 2.84 0.00 -
DY 0.65 0.83 0.00 0.00 -
P/NAPS 2.82 1.18 2.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment