[SASBADI] QoQ Annualized Quarter Result on 31-Aug-2018 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -84.83%
YoY- -75.08%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 96,840 109,670 122,032 87,841 100,088 111,942 117,912 -12.31%
PBT 17,018 23,104 26,532 4,124 18,694 26,024 25,224 -23.09%
Tax -5,490 -7,082 -9,004 -2,121 -5,486 -7,262 -7,432 -18.29%
NP 11,528 16,022 17,528 2,003 13,208 18,762 17,792 -25.14%
-
NP to SH 11,528 16,022 17,528 2,003 13,208 18,762 17,792 -25.14%
-
Tax Rate 32.26% 30.65% 33.94% 51.43% 29.35% 27.91% 29.46% -
Total Cost 85,312 93,648 104,504 85,838 86,880 93,180 100,120 -10.12%
-
Net Worth 159,257 159,257 155,066 155,066 163,448 163,448 150,875 3.67%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 159,257 159,257 155,066 155,066 163,448 163,448 150,875 3.67%
NOSH 419,099 419,099 419,099 419,099 419,099 419,099 419,099 0.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 11.90% 14.61% 14.36% 2.28% 13.20% 16.76% 15.09% -
ROE 7.24% 10.06% 11.30% 1.29% 8.08% 11.48% 11.79% -
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 23.11 26.17 29.12 20.96 23.88 26.71 28.13 -12.29%
EPS 2.75 3.82 4.20 0.48 3.15 4.48 4.24 -25.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.37 0.39 0.39 0.36 3.67%
Adjusted Per Share Value based on latest NOSH - 419,099
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 22.20 25.15 27.98 20.14 22.95 25.67 27.04 -12.33%
EPS 2.64 3.67 4.02 0.46 3.03 4.30 4.08 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3652 0.3652 0.3555 0.3555 0.3748 0.3748 0.3459 3.68%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.175 0.225 0.24 0.31 0.36 0.485 0.68 -
P/RPS 0.76 0.86 0.82 1.48 1.51 1.82 2.42 -53.83%
P/EPS 6.36 5.89 5.74 64.86 11.42 10.83 16.02 -46.01%
EY 15.72 16.99 17.43 1.54 8.75 9.23 6.24 85.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.65 0.84 0.92 1.24 1.89 -61.05%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 23/07/19 29/04/19 22/01/19 31/10/18 26/07/18 17/04/18 18/01/18 -
Price 0.19 0.22 0.215 0.225 0.37 0.39 0.58 -
P/RPS 0.82 0.84 0.74 1.07 1.55 1.46 2.06 -45.91%
P/EPS 6.91 5.75 5.14 47.08 11.74 8.71 13.66 -36.53%
EY 14.48 17.38 19.45 2.12 8.52 11.48 7.32 57.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.58 0.61 0.95 1.00 1.61 -54.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment