[REACH] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.96%
YoY- 38.75%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 170,812 177,402 195,688 203,096 220,284 201,316 220,302 -15.56%
PBT -199,813 -62,161 -58,920 -80,464 -42,507 -56,234 -56,630 131.23%
Tax 30,266 301 -578 29,444 -18,259 1,586 11,232 93.29%
NP -169,547 -61,860 -59,498 -51,020 -60,766 -54,648 -45,398 140.13%
-
NP to SH -141,571 -47,802 -48,534 -51,524 -44,434 -19,904 -19,604 272.26%
-
Tax Rate - - - - - - - -
Total Cost 340,359 239,262 255,186 254,116 281,050 255,964 265,700 17.89%
-
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.14%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -99.26% -34.87% -30.40% -25.12% -27.59% -27.15% -20.61% -
ROE -20.50% -5.81% -5.82% -6.18% -5.26% -2.49% -2.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.58 16.18 17.85 18.52 20.09 18.36 20.09 -15.55%
EPS -0.13 -0.04 -0.06 -0.04 -0.04 -0.01 -0.02 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.75 0.76 0.76 0.77 0.73 0.74 -10.14%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.58 16.18 17.85 18.52 20.09 18.36 20.09 -15.55%
EPS -0.13 -0.04 -0.06 -0.04 -0.04 -0.01 -0.02 247.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.75 0.76 0.76 0.77 0.73 0.74 -10.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.165 0.195 0.19 0.30 0.295 0.44 0.265 -
P/RPS 1.06 1.21 1.06 1.62 1.47 2.40 1.32 -13.57%
P/EPS -1.28 -4.47 -4.29 -6.38 -7.28 -24.24 -14.82 -80.37%
EY -78.26 -22.36 -23.30 -15.66 -13.74 -4.13 -6.75 409.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.39 0.38 0.60 0.36 -19.45%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 -
Price 0.11 0.19 0.185 0.235 0.295 0.325 0.25 -
P/RPS 0.71 1.17 1.04 1.27 1.47 1.77 1.24 -30.97%
P/EPS -0.85 -4.36 -4.18 -5.00 -7.28 -17.90 -13.98 -84.45%
EY -117.38 -22.95 -23.93 -20.00 -13.74 -5.59 -7.15 542.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.24 0.31 0.38 0.45 0.34 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment