[REACH] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[REACH] REACH ENERGY BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 71.01%
YoY- 38.75%
Quarter Report
Latest QR
Upcoming QR
REACH's Result
REACH's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 170,812 133,052 97,844 50,774 220,284 150,987 110,151 33.86%
PBT -199,813 -46,621 -29,460 -20,116 -42,507 -42,176 -28,315 266.59%
Tax 30,266 226 -289 7,361 -18,259 1,190 5,616 206.44%
NP -169,547 -46,395 -29,749 -12,755 -60,766 -40,986 -22,699 280.71%
-
NP to SH -141,571 -35,852 -24,267 -12,881 -44,434 -14,928 -9,802 490.19%
-
Tax Rate - - - - - - - -
Total Cost 340,359 179,447 127,593 63,529 281,050 191,973 132,850 86.91%
-
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 690,740 822,309 833,273 833,273 844,237 800,381 811,345 -10.14%
NOSH 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 1,096,413 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -99.26% -34.87% -30.40% -25.12% -27.59% -27.15% -20.61% -
ROE -20.50% -4.36% -2.91% -1.55% -5.26% -1.87% -1.21% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.58 12.14 8.92 4.63 20.09 13.77 10.05 33.84%
EPS -0.13 -0.03 -0.03 -0.01 -0.04 -0.01 -0.01 450.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.75 0.76 0.76 0.77 0.73 0.74 -10.14%
Adjusted Per Share Value based on latest NOSH - 1,096,413
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.02 6.25 4.60 2.38 10.35 7.09 5.17 33.89%
EPS -6.65 -1.68 -1.14 -0.61 -2.09 -0.70 -0.46 490.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3245 0.3863 0.3914 0.3914 0.3966 0.376 0.3811 -10.13%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.165 0.195 0.19 0.30 0.295 0.44 0.265 -
P/RPS 1.06 1.61 2.13 6.48 1.47 3.20 2.64 -45.48%
P/EPS -1.28 -5.96 -8.58 -25.54 -7.28 -32.32 -29.64 -87.62%
EY -78.26 -16.77 -11.65 -3.92 -13.74 -3.09 -3.37 709.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.39 0.38 0.60 0.36 -19.45%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 02/03/20 26/11/19 23/08/19 27/05/19 28/02/19 30/11/18 27/08/18 -
Price 0.11 0.19 0.185 0.235 0.295 0.325 0.25 -
P/RPS 0.71 1.57 2.07 5.07 1.47 2.36 2.49 -56.57%
P/EPS -0.85 -5.81 -8.36 -20.00 -7.28 -23.87 -27.96 -90.19%
EY -117.38 -17.21 -11.96 -5.00 -13.74 -4.19 -3.58 917.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.24 0.31 0.38 0.45 0.34 -36.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment