[BIMB] QoQ Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 499,076 475,284 426,772 376,254 0 465,122 -0.07%
PBT 90,733 72,656 53,264 102,409 0 58,332 -0.44%
Tax -17,761 -17,398 -17,956 -15,016 0 -6,718 -0.97%
NP 72,972 55,258 35,308 87,393 0 51,614 -0.34%
-
NP to SH 72,972 55,258 35,308 87,393 0 51,614 -0.34%
-
Tax Rate 19.58% 23.95% 33.71% 14.66% - 11.52% -
Total Cost 426,104 420,026 391,464 288,861 0 413,508 -0.03%
-
Net Worth 1,446,729 1,378,647 1,346,117 1,350,109 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,446,729 1,378,647 1,346,117 1,350,109 0 0 -100.00%
NOSH 560,747 560,425 551,687 560,211 559,804 559,804 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 14.62% 11.63% 8.27% 23.23% 0.00% 11.10% -
ROE 5.04% 4.01% 2.62% 6.47% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 89.00 84.81 77.36 67.16 0.00 83.09 -0.06%
EPS 13.01 9.86 6.40 15.60 0.00 9.22 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.58 2.46 2.44 2.41 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 22.04 20.99 18.85 16.62 0.00 20.54 -0.07%
EPS 3.22 2.44 1.56 3.86 0.00 2.28 -0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6389 0.6088 0.5944 0.5962 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 31/03/00 - - - - - -
Price 2.45 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.75 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.83 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/06/00 29/02/00 16/11/99 - - - -
Price 2.16 2.68 0.00 0.00 0.00 0.00 -
P/RPS 2.43 3.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.60 27.18 0.00 0.00 0.00 0.00 -100.00%
EY 6.02 3.68 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.09 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment